DKEM(SZ:300842) GUOTAI HAITONG SECURITIES·2025-12-17 11:13Investment Rating - The report assigns a "Buy" rating to the company with a target price of 75.92 CNY per share, based on a 26x PE valuation for 2026 [5][16]. Core Insights - The company's main business is stimulated by the rising silver prices, which have increased demand for high copper paste. The company has made strategic acquisitions to expand into the storage business, indicating clear long-term growth momentum [2][11]. - The silver price has surged significantly, reaching 14,812 CNY per kilogram by December 15, 2023, a 95.4% increase from the beginning of the year. This has accelerated the company's high copper paste product development and production [11]. - The company has successfully collaborated with downstream strategic customers, achieving stable supply of high copper paste products and is expected to complete GW-level production line commissioning in Q4 [11]. - The company has made acquisitions of Inmeng and Jiangsu Jingkai to create a closed-loop in the storage industry chain, enhancing its competitive advantages in application development, wafer testing, and packaging [11]. - The storage business is rapidly developing, focusing on the DRAM sector, with sales revenue of 269 million CNY achieved in the first three quarters of 2025. The market demand for storage continues to grow, supporting product prices [11]. Financial Summary - The company’s total revenue is projected to grow from 9,603 million CNY in 2023 to 20,158 million CNY by 2027, reflecting a compound annual growth rate (CAGR) of approximately 11.7% [4][15]. - Net profit attributable to the parent company is expected to fluctuate, with a peak of 616 million CNY in 2027 after a dip to 138 million CNY in 2025 [4][15]. - The earnings per share (EPS) are forecasted to be 2.65 CNY in 2023, dropping to 0.95 CNY in 2025, and then recovering to 4.24 CNY by 2027 [4][15]. - The return on equity (ROE) is projected to decline from 29.1% in 2023 to 7.6% in 2025, before rebounding to 22.6% in 2027 [4][15]. Market Data - The company has a market capitalization of 8,784 million CNY, with a current share price of 60.46 CNY, which is within a 52-week range of 35.67 to 74.61 CNY [6][5]. - The company’s total assets are expected to grow from 6,785 million CNY in 2023 to 12,191 million CNY by 2027, indicating a strong asset growth trajectory [12][15].