五粮液（000858）：着眼长期，良性发展

Investment Rating - The investment rating for the company is maintained as "Buy" [3] Core Insights - The report emphasizes a long-term perspective for the company, highlighting its strong brand foundation and consumer base, which are expected to support a return to stable growth after short-term adjustments [7] - The company is projected to achieve net profits of 26.6 billion, 26.7 billion, and 29.1 billion for the years 2025 to 2027, with year-on-year changes of -16.5%, +0.5%, and +8.9% respectively [7] - The current stock price corresponds to a price-to-earnings (PE) ratio of 16x for 2025 and 2026, and 15x for 2027, indicating a favorable valuation [7] Financial Data and Profit Forecast - Total revenue (in million yuan) is forecasted as follows: 2024: 89,175; 2025: 75,766; 2026: 75,999; 2027: 82,021, with year-on-year growth rates of 7.1%, -15.0%, 0.3%, and 7.9% respectively [2] - Net profit attributable to the parent company (in million yuan) is projected to be: 2024: 31,853; 2025: 26,595; 2026: 26,718; 2027: 29,094, with year-on-year growth rates of 5.4%, -16.5%, 0.5%, and 8.9% respectively [2] - Earnings per share (in yuan) are expected to be: 2024: 8.21; 2025: 6.85; 2026: 6.88; 2027: 7.50 [2] Market Data - As of December 18, 2025, the closing price of the stock is 110.43 yuan, with a price-to-book ratio of 3.0 and a dividend yield of 7.54% [4] - The stock's market capitalization is 428.628 billion yuan, with a total share capital of 3,882 million [4] Product and Channel Strategy - The company is focusing on enhancing its product matrix and optimizing its distribution channels to maintain market share amid external pressures [7] - In 2025, the company plans to strengthen its presence in key markets and improve sales through targeted marketing strategies [7] - The company aims to expand its online presence and improve its supply structure in e-commerce channels [7]