Zhongtai Cryogenic(SZ:300435) Shenwan Hongyuan Securities·2025-12-23 02:13Investment Rating - The report maintains a "Buy" rating for the company [3][10]. Core Insights - The company is a benchmark enterprise in the cryogenic industry, focusing on technology research and development, with a compound annual growth rate (CAGR) of 8.2% in revenue from 2020 to 2024 [8][39]. - The company's revenue is expected to grow significantly, with projected net profits of 4.03 billion, 5.56 billion, and 8.20 billion yuan for 2025 to 2027, respectively [10]. - The company has successfully expanded its deep cryogenic equipment business internationally, exporting to 53 countries and regions, which has led to an increase in gross margin from 29.65% in 2022 to 36.30% in 2023 [9][10]. Financial Data and Profit Forecast - Total revenue is projected to reach 3.368 billion yuan in 2025, with a year-on-year growth rate of 24.0% [7]. - The company expects to achieve a gross margin of 19.0% in 2025, with a return on equity (ROE) of 12.0% [7]. - The company’s net profit for 2025 is estimated at 403 million yuan, with earnings per share (EPS) of 1.04 yuan [7][10]. Business Overview - The company operates in the cryogenic technology sector, focusing on manufacturing key equipment and providing solutions in various fields, including natural gas liquefaction and hydrogen energy [19][20]. - The company has a dual-engine business model, combining equipment manufacturing and gas operation, with the gas operation segment contributing 51.54% to total revenue in 2024 [34][47]. - The company has established a strong patent portfolio with 70 patents, including 27 invention patents, which supports its technological advancements [8][51]. Market Position and Growth Potential - The company has positioned itself as a leading supplier in the cryogenic technology market, with significant growth opportunities in the semiconductor and rare gas sectors [11][39]. - The company’s gas operation business is expected to grow rapidly, with projected revenue increases of 30% to 50% from 2025 to 2027 [10][11]. - The company is also exploring opportunities in liquid cooling technology, leveraging its deep cryogenic expertise to meet the rising demand in data centers and AI computing [11][10].