XCMG(SZ:000425) ZHESHANG SECURITIES·2025-12-28 11:17Investment Rating - The investment rating for the company is "Buy" (maintained) [9] Core Views - The company is moving towards becoming a global leader in the engineering machinery sector, with the largest stock incentive plan in A-share history being granted for the first time. The controlling shareholder has increased its stake, and the benefits of mixed ownership reform are becoming evident. The quality of assets is improving, and future growth is expected to come from overseas and mining machinery businesses [1][3]. Summary by Relevant Sections Company Overview - XCMG Machinery is recognized as a leading player in China's engineering machinery sector, ranking fourth globally with a market share of 5.4% as of 2025, and maintaining its position as the largest in China. The company's return on equity (ROE) is projected to be 10.4% in 2024, with a continuous improvement in profitability, as evidenced by an increase in net profit margin from 4.6% in 2022 to 7.8% in the first three quarters of 2025 [1]. Market Expectations - The market is concerned about insufficient demand from the downstream real estate sector and the adequacy of infrastructure funding, which has led to sustained pressure on operating rates and new machine sales [2]. Growth Drivers - The engineering machinery cycle is on an upward trend, driven by domestic demand from agriculture, municipal projects, and mining machinery breakthroughs. The company has signed a strategic cooperation agreement with Fortescue River Group to provide 150-200 electric mining trucks, marking a significant step in green mining equipment exports. The company has also deepened cooperation with major overseas mining clients [4][5]. Stock Incentive Plan - The company has launched the largest stock incentive plan in A-share history, with the first grant date set for December 25, 2025. A total of 4.2 million shares, representing 3.6% of the current share capital, will be granted to 4,545 employees, accounting for 16% of the total workforce [4][17]. Shareholder Confidence - The controlling shareholder, XCMG Group, plans to increase its stake in the company by investing between RMB 80 million and RMB 160 million within six months starting December 26, 2025. The first purchase involved 1.7795 million shares at an average price of RMB 11.22 per share [5]. Financial Projections - Revenue forecasts for 2025-2027 are projected at RMB 104 billion, RMB 121.6 billion, and RMB 142.6 billion, respectively, with year-on-year growth rates of 13%, 17%, and 17%. Net profit attributable to shareholders is expected to reach RMB 6.8 billion, RMB 8.8 billion, and RMB 11 billion, reflecting growth rates of 13%, 30%, and 25% [14][16].