Roborock(SH:688169) Huachuang Securities·2025-12-30 08:15Investment Rating - The report maintains a "Strong Buy" rating for Stone Technology (688169) [1] Core Views - The company has demonstrated strong revenue growth despite challenges in the overseas market, with a notable increase in sales driven by the expansion of its product range and brand strength [1][8] - The company's profitability may face pressure due to self-subsidy impacts, with a slight decrease in net profit margin observed [8] - The report highlights the potential for future growth through new product launches, particularly in the lawn mower segment, which could become a significant revenue driver [8] Financial Performance Summary - Total revenue projections for the upcoming years are as follows: - 2024: 11,945 million - 2025: 18,845 million (38.0% YoY growth) - 2026: 23,513 million (57.8% YoY growth) - 2027: 28,119 million (24.8% YoY growth) [3] - Net profit forecasts are: - 2024: 1,977 million - 2025: 1,737 million (-3.6% YoY) - 2026: 2,360 million (35.9% YoY) - 2027: 3,037 million (28.7% YoY) [3] - Earnings per share (EPS) estimates are: - 2024: 7.63 - 2025: 6.70 - 2026: 9.11 - 2027: 11.72 [3] Valuation and Price Target - The target price for the stock is set at 224.1 yuan, with the current price at 151.90 yuan [4] - The report suggests a price-to-earnings (P/E) ratio of 22.7 for 2025, decreasing to 13.0 by 2027 [8] Market Position and Competitive Landscape - The report notes that the recent bankruptcy of iRobot may alter the competitive landscape, potentially benefiting leading companies like Stone Technology [8] - The company has shown strong growth in retail sales for its vacuum and floor cleaning machines, significantly outpacing industry averages [8]