AVIC XAC(SZ:000768) CMS·2026-01-10 15:36Investment Rating - The report maintains a "Strong Buy" rating for the company [2][4]. Core Insights - The company is expected to see high levels of related transactions, with a forecasted related procurement amount of 21.637 billion, reflecting a slight decrease of 3.78% compared to the previous year, but still indicating sustained high demand [8]. - Anticipation for the official debut of the H-20 model in 2026 may provide new growth opportunities for the company [8]. - Revenue and profit are projected to grow steadily, with net profit estimates for 2025, 2026, and 2027 at 1.141 billion, 1.302 billion, and 1.488 billion respectively, corresponding to price-to-earnings ratios of 73, 64, and 56 [2][3]. Financial Data and Valuation - Total revenue is projected to increase from 40.301 billion in 2023 to 59.188 billion in 2027, with year-on-year growth rates of 7%, 7%, 5%, 13%, and 15% respectively [3][16]. - Operating profit is expected to rise from 1.023 billion in 2023 to 1.727 billion in 2027, with significant growth rates of 75%, 16%, 12%, 14%, and 14% [3][16]. - The company's net profit attributable to shareholders is forecasted to grow from 861 million in 2023 to 1.488 billion in 2027, with growth rates of 65%, 19%, 11%, 14%, and 14% [3][16]. - The company’s earnings per share (EPS) is projected to increase from 0.31 in 2023 to 0.54 in 2027 [3][16]. - The report indicates a current price-to-earnings (PE) ratio of 96.8 for 2023, decreasing to 56.0 by 2027 [3][16].