中科环保（301175）：中科院旗下固废处理平台，业绩持续稳健增长

Investment Rating - The report assigns an "Accumulate-A" investment rating for the company [5][19]. Core Insights - The company, a leading solid waste treatment platform under the Chinese Academy of Sciences, has shown steady growth in performance over the years, with revenue expected to grow from 690 million yuan in 2020 to 1.66 billion yuan in 2024, representing a compound annual growth rate (CAGR) of 24.5% [1][11]. - The company has a strong technological advantage in waste incineration, with proprietary technologies that enhance operational efficiency and reduce environmental costs [2][11]. - The company is actively expanding its business through mergers and acquisitions, with a total capacity expected to reach 20,900 tons per day, enhancing its operational synergies [3][11]. - The report anticipates significant revenue growth in the coming years, with projected revenues of 1.86 billion yuan in 2025 and 2.16 billion yuan in 2026, alongside a net profit of 394 million yuan and 476 million yuan respectively [11][14]. Summary by Sections Company Overview - The company was established in 2012 and is controlled by the Chinese Academy of Sciences, focusing on solid waste treatment and expanding into heating and sludge disposal [1]. Financial Performance - Revenue is projected to grow from 1.40 billion yuan in 2023 to 2.16 billion yuan in 2026, with a net profit increase from 270 million yuan to 476 million yuan during the same period [12][22]. - The company plans to maintain a dividend payout ratio of at least 60% of net profit, reflecting confidence in its cash flow [10][11]. Business Segments - The main business segment, waste incineration power generation, is expected to generate revenues of 14.09 billion yuan in 2025, with a gross margin of 51% [17]. - The project construction segment is anticipated to decline, with revenues projected at 2.13 billion yuan in 2025 [17]. - The environmental equipment sales and technical services segment is expected to grow significantly, with revenues projected at 2.16 billion yuan in 2025 [17]. Market Position and Strategy - The company is expanding its international presence, particularly in Southeast Asia and along the Belt and Road Initiative, which is expected to provide new growth momentum [3][11]. - The report highlights the company's competitive edge in technology and operational efficiency, positioning it well for future growth in the solid waste treatment industry [2][11].