仙乐健康（300791）：笃志力行，驭变成势

Investment Rating - The report maintains a "Buy" rating for Xianle Health [1] Core Insights - Xianle Health is a leading CDMO enterprise in the health supplement industry, focusing on the research and manufacturing of health and functional foods. The company has a strong R&D capability and has established a global supply chain through acquisitions [8][13][14] - The health supplement industry is experiencing a new consumption cycle, with significant growth potential in China. The global health supplement market is projected to reach 1.2 trillion yuan by 2024, with a CAGR of 5% from 2024 to 2028 [44][49] - The report highlights the company's revenue and net profit growth, with a CAGR of 18% from 2012 to 2024. The company is expected to benefit from the increasing demand for health supplements and the expansion of its overseas markets [23][28] Summary by Sections 1. Company Overview - Xianle Health has become a top player in the health supplement CDMO sector, with a market share of 8% as of 2023. The company has a comprehensive production capability across various forms of health supplements [14][23] - The company has a stable ownership structure, with the largest shareholder holding 42.60% of the shares, ensuring stability in management [17] 2. Health Supplement Industry - The health supplement market is characterized by regional differentiation, with North America, China, and Europe being the largest markets. The industry is expected to grow significantly, particularly in China, where the market size could double from 250 billion yuan to 520 billion yuan by 2028 [44][49] - The CDMO segment is expected to benefit from the fragmented nature of the health supplement industry, with a projected market size of 220-250 billion yuan by 2024, growing at a rate of 7-9% from 2024 to 2028 [60] 3. Financial Projections - The report adjusts the revenue forecasts for 2025-2027 to 45.22 billion yuan, 50.44 billion yuan, and 56.36 billion yuan, respectively, with corresponding net profits of 2.53 billion yuan, 4.05 billion yuan, and 4.77 billion yuan [1][8] - The earnings per share (EPS) are projected to be 0.82 yuan, 1.32 yuan, and 1.55 yuan for 2025-2027, with current price-to-earnings ratios of 30x, 19x, and 16x [1][8]