Investment Rating - The report assigns a "Buy" rating for the company, YuRan Dairy [5] Core Insights - The company is positioned as a leading player in China's dairy industry, with both a strong market position and undervalued stock, benefiting from the upward cycle of beef cattle and the reversal of raw milk prices, which is expected to lead to high returns from cattle disposal and significant growth in raw milk production [1][2] - The raw milk price is nearing a turning point, with current prices at the bottom of the cycle, and a projected decline in dairy cow inventory by 8% by October 2025 compared to the end of 2023, which will support a moderate increase in milk prices [1] - The company has established the largest modern dairy farm network in China, operating 100 farms across 17 provinces, with a dairy cow inventory of 620,000 heads and a raw milk production of 2.08 million tons in the first half of 2025, ranking first in the country [1][18] Summary by Sections 1. Company Overview - YuRan Dairy is a leader in the upstream dairy market in China, covering the entire industry chain from breeding to raw milk production, and is committed to high-quality development and sustainable practices [17] - The company has a stable shareholding structure, with Yili Group as the largest shareholder, holding 33.93% of the shares, which strengthens the business relationship and sales advantages [22] 2. Beef Cattle Market - The beef cattle market is expected to experience a structural shortage, supporting long-term price increases due to a significant reduction in inventory and a weak replenishment of breeding cows [2][38] - The company is projected to benefit from the rising prices of calves and breeding cattle, with expected revenue growth from cattle disposal of 72% in 2025, 25% in 2026, and 34% in 2027 [2] 3. Raw Milk Market - The raw milk business is expected to have high growth elasticity, with a projected sales volume exceeding 4 million tons by 2025, benefiting from cost reduction and efficiency improvements [1][3] - The company’s raw milk sales to Yili accounted for 94.8% of its total raw milk revenue, with a selling price of 3.87 yuan/kg, which is 25.6% higher than the industry average [1] 4. Financial Projections - The company’s revenue is expected to grow steadily, with projected revenues of 215.89 billion yuan in 2025, 234.86 billion yuan in 2026, and 258.98 billion yuan in 2027, reflecting growth rates of 7.43%, 8.78%, and 10.27% respectively [9] - The net profit is projected to recover significantly, with estimates of 9.71 billion yuan in 2025, 20.37 billion yuan in 2026, and 40.10 billion yuan in 2027, corresponding to growth rates of 240.60%, 109.67%, and 96.88% respectively [9][11]
优然牧业（09858）：深度报告：有“盲区”的周期，待“重估”的价值