CTI(SZ:300012) China Post Securities·2026-01-21 06:07Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative increase in stock price of over 20% compared to the benchmark index within six months [7][14]. Core Insights - The company is projected to achieve a net profit attributable to shareholders of 10.13-10.21 billion yuan for 2025, reflecting a year-on-year growth of 10-11%. The fourth quarter alone is expected to see a net profit of 2.01-2.09 billion yuan, with a growth rate of 15-20% [4][5]. - The company has implemented a multi-faceted strategy focusing on enhancing core competitive advantages through quality service, technological innovation, and digital transformation, which has led to a steady increase in revenue and profit [5]. - The company is strategically expanding into several new productivity sectors, including electric vehicle testing, semiconductor testing, aerospace, and robotics, which are expected to open new growth avenues [6]. - The company’s revenue forecasts for 2025-2027 are 65.51 billion, 72.81 billion, and 79.73 billion yuan, with corresponding net profits of 10.17 billion, 11.57 billion, and 13 billion yuan, indicating a consistent growth trajectory [7][10]. Financial Summary - The company’s total market capitalization is 276 billion yuan, with a total share capital of 1.683 billion shares and a circulating share capital of 1.432 billion shares [3]. - The company’s asset-liability ratio stands at 24.2%, indicating a solid financial structure [3]. - The projected earnings per share (EPS) for 2025-2027 are 0.60, 0.69, and 0.77 yuan, respectively, with a decreasing price-to-earnings (P/E) ratio from 27.16 in 2025 to 21.24 in 2027 [10][11].