奈飞（NFLX）：4季度业绩符合预期，关注收购WBD进展

Investment Rating - The report maintains a "Buy" rating for Netflix (NFLX.US) with a target price of $103 [6][20]. Core Insights - Netflix's Q4 2025 performance met expectations, with total revenue of $12.051 billion, representing an 18% year-over-year increase, driven by subscriber growth, price increases, and advertising revenue [2][10]. - The company ended the quarter with over 325 million subscribers, serving approximately 1 billion users [2]. - The acquisition of Warner Bros. Discovery (WBD) has transitioned to an all-cash deal, with potential synergies expected in content and subscriber offerings [3][4]. Financial Performance Summary - Q4 2025 operating profit increased by 30% to $2.957 billion, slightly exceeding market expectations, with an operating margin of 24.5% [2][10]. - Net profit for Q4 2025 was $2.419 billion, reflecting a 29% year-over-year increase, with a net profit margin of 20.1% [2][10]. - Content cash expenditure for Q4 2025 was $5.1 billion, up 11% year-over-year, with a net content asset value of $33 billion at the end of the quarter [2][13]. Acquisition Progress - The acquisition of WBD is valued at $82.7 billion, with WBD shareholders set to receive $27.75 in cash per share [3]. - Expected synergies from the acquisition include enhanced content library, expansion of subscription offerings, and cost savings of approximately $2-3 billion annually starting in the third year post-acquisition [3][4]. Guidance Update - For 2026, Netflix projects revenue between $50.738 billion and $51.7 billion, a year-over-year increase of 12%-14%, with advertising revenue expected to double [4][19]. - The company anticipates a free cash flow of $11 billion for 2026, a 9% increase year-over-year [4][19]. Valuation - The report adjusts the 2026 revenue and net profit forecasts down by 4% and 3% respectively, based on a 10-year DCF model [4][20]. - The target price of $103 corresponds to a price-to-earnings ratio of 36.5x for 2026E and 32.4x for 2027E [4][20].