Huarui Precision(SH:688059) ZHESHANG SECURITIES·2026-01-25 07:45Investment Rating - The report maintains a "Buy" rating for the company [4] Core Views - The company is expected to achieve a net profit attributable to shareholders of between 180 million to 200 million yuan in 2025, representing a year-on-year growth of 68.29% to 86.99% [1] - The growth in 2025 is attributed to improved downstream demand, enhanced product performance, price increases due to rising raw material costs, and effective cost control measures [1] - The company is expanding into emerging fields such as humanoid robotics and AI software, which are expected to drive future growth [2][3] Financial Performance - The company forecasts a net profit of approximately 190 million yuan in 2025, with expected growth rates of 78%, 29%, and 34% for the years 2025, 2026, and 2027 respectively [4] - Revenue is projected to increase from 759 million yuan in 2024 to 1.005 billion yuan in 2025, reflecting a growth rate of 32% [6] - The company's earnings per share (EPS) is expected to rise from 1.09 yuan in 2024 to 1.93 yuan in 2025 [6] Market Expansion - The company is actively pursuing overseas market expansion, with revenue from international markets reaching approximately 27.8 million yuan in the first half of 2025, a year-on-year increase of about 20.62% [2] - The domestic tool market has a potential replacement space of approximately 7 billion yuan, with hard alloy blades accounting for about 3 billion yuan, indicating significant growth opportunities for the company [3]