Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company is expected to achieve significant revenue growth in 2025, with total revenue projected to be between 43.87 billion and 44.27 billion RMB, representing a year-on-year increase of 39.88% to 41.15%. The net profit attributable to shareholders is forecasted to be between 10.23 billion and 11.03 billion RMB, reflecting a year-on-year growth of 71.97% to 85.42% [7] - The company has established a dual-track strategy focusing on "SoC + co-processor" development, which is expected to drive growth in various sectors including automotive electronics and industrial applications. The introduction of the RK182X co-processor is anticipated to address bandwidth and power consumption challenges in deploying large models at the edge [7] - The company is well-positioned to capitalize on the rapid growth of edge AI applications in 2026, with a strong competitive advantage in the AIoT sector [7] Financial Projections - Total revenue projections for 2025, 2026, and 2027 are 44.07 billion, 55.58 billion, and 69.62 billion RMB respectively, with net profits expected to be 10.6 billion, 14.6 billion, and 19.0 billion RMB [7] - The earnings per share (EPS) for 2025, 2026, and 2027 are projected to be 2.52, 3.47, and 4.52 RMB respectively, with a price-to-earnings (P/E) ratio decreasing from 73.99 in 2025 to 41.33 in 2027 [1][8] - The company is expected to maintain a gross margin of approximately 41.20% in 2025 and 2026, with a net profit margin increasing to 26.25% by 2026 [8]
瑞芯微(603893):25Q4业绩超市场预期,坚定拥抱端侧AI产业机遇