XWXN(SH:688778) Soochow Securities·2026-01-28 02:17Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company's Q4 performance met expectations, with a total revenue of 20.03 billion yuan for 2025, representing a year-on-year increase of 48%. The net profit attributable to shareholders was 754.9 million yuan, up 52.79% year-on-year [7] - The company has seen steady growth in lithium cobalt oxide shipments, with a total sales volume of 65,300 tons in 2025, a 41% increase year-on-year. The profitability remains high, with a projected net profit of over 10,000 yuan per ton in Q4 [7] - The company is experiencing stable growth in ternary and lithium iron phosphate sales, with total sales of 77,000 tons in 2025, a 48% increase year-on-year. The company expects to achieve profitability in lithium iron phosphate sales in 2026 [7] - The solid-state battery business is progressing well, with the company having established a production capacity of 10 tons in 2025 and plans for a 100-ton production line in 2026 [7] - The profit forecast for 2025-2027 has been adjusted downwards due to increased expense provisions, with net profits projected at 7.5 billion, 10.5 billion, and 12.7 billion yuan respectively [7] Financial Summary - Total revenue for 2025 is projected at 20.03 billion yuan, with a year-on-year growth rate of 50.65% for 2026 and 10.21% for 2027 [8] - The net profit attributable to shareholders is expected to reach 754.9 million yuan in 2025, with growth rates of 52.79%, 39.70%, and 20.81% for the following years [8] - The latest diluted EPS is projected to be 1.50 yuan for 2025, increasing to 2.09 yuan in 2026 and 2.52 yuan in 2027 [8] - The P/E ratio is expected to decrease from 62.18 in 2025 to 36.84 in 2027, indicating improving valuation metrics [8]