周大生：短期金价对毛利率的红利依然存在，中期渠道调整将进入尾声-20260129

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company is expected to see a significant increase in gross margin due to rising gold prices, with a forecasted gross margin of 30% in 2025 [3][10] - The adjustment in the franchise business is anticipated to reach its conclusion in 2026, which will alleviate revenue pressure from franchise operations [10] - The company has adjusted its earnings forecast for 2025-2027, projecting earnings per share of 1.02, 1.15, and 1.27 yuan respectively, with a target price of 17.25 yuan based on a 15x PE valuation for 2026 [3][11] Financial Summary - Revenue is projected to decline from 16,290 million yuan in 2023 to 9,205 million yuan in 2025, before recovering to 11,092 million yuan by 2027, reflecting a growth rate of -33.7% in 2025 and 10.6% in 2027 [4][13] - Operating profit is expected to decrease from 1,695 million yuan in 2023 to 1,400 million yuan in 2025, with a recovery to 1,768 million yuan by 2027 [4][13] - Net profit attributable to the parent company is forecasted to decline from 1,316 million yuan in 2023 to 1,107 million yuan in 2025, before increasing to 1,379 million yuan in 2027 [4][13] - The company’s gross margin is expected to improve significantly, reaching 30% in 2025, while the net margin is projected to stabilize around 12% from 2026 onwards [4][13]