NJBK(SH:601009) ZHESHANG SECURITIES·2026-02-04 07:28Investment Rating - The report maintains a "Buy" rating for Nanjing Bank, with a target price of 16.26 CNY per share, indicating a potential upside of 54% from the current price [3]. Core Insights - Nanjing Bank is expected to experience a strong profit growth rate, with projected net profit growth of 8.08% in 2025, 9.54% in 2026, and 8.86% in 2027, supported by a favorable dividend yield and a strong shareholder base [3][11]. - The bank's capital replenishment is expected to enhance operational management, leading to an improvement in Return on Equity (ROE) [3][25]. - The bank's dividend yield is projected to be 5.0% for 2025, which is 56 basis points higher than the average for city commercial banks, with an expected dynamic dividend yield of approximately 5.5% in 2026 [2][45]. Summary by Sections 1. Capital Injection and Operational Improvement - Nanjing Bank's performance has shown a U-shaped recovery since 2024, with revenue and net profit growth rates improving significantly compared to 2023 [16]. - The bank's non-performing loan ratio was at a low of 0.83% as of Q4 2025, reflecting effective cost control [16][24]. - The management team, led by experienced executives, is focused on enhancing operational performance and value creation [41]. 2. High Dividend Valuation and Strong Trading Support - The bank's stock is undervalued compared to other quality city commercial banks, with a Price-to-Book (PB) ratio of 0.72x, lower than peers like Ningbo Bank and Hangzhou Bank [2][45]. - Nanjing Bank has a low public fund holding ratio of 1.0%, which is below the average for city commercial banks, indicating a favorable trading structure [2][47]. - Major shareholders have been actively increasing their stakes, providing additional support for the stock price [2][47]. 3. Profit Forecast and Valuation - The bank's net profit is projected to grow at a compound annual growth rate (CAGR) of 8.08% from 2025 to 2027, with corresponding Book Value per Share (BPS) estimates of 14.64 CNY, 16.26 CNY, and 17.69 CNY [3][11]. - The report anticipates that the bank's valuation will return to the top tier of city commercial banks, driven by both fundamental and trading factors [3][9].