Beijing (SZ:300803) GUOTAI HAITONG SECURITIES·2026-02-04 09:02Investment Rating - The investment rating for the company is "Accumulate" with a target price of 144.90 CNY, compared to the current price of 121.61 CNY [6]. Core Insights - The company has experienced significant revenue growth driven by active trading in the capital market, with a notable increase in marketing efforts and the consolidation of Maigao Securities. The financial information services and securities businesses are expected to drive future growth, particularly with the acquisition of Pioneer Fund enhancing wealth management capabilities [2][13]. Financial Summary - Total revenue is projected to grow from 1,529 million CNY in 2024 to 4,527 million CNY by 2028, reflecting a compound annual growth rate (CAGR) of 22.6% [4]. - Net profit attributable to shareholders is expected to increase from 104 million CNY in 2024 to 1,380 million CNY in 2028, with a CAGR of 40.8% [4]. - Earnings per share (EPS) is forecasted to rise from 0.17 CNY in 2024 to 2.26 CNY in 2028 [4]. - The return on equity (ROE) is anticipated to improve from 4.6% in 2024 to 20.1% in 2028 [4]. Business Performance - The company’s securities business, particularly Maigao Securities, has shown rapid growth, with net commission income increasing by 110% year-on-year to 505 million CNY in 2025. Interest income also rose by 33% to 101 million CNY, while investment income reached 221 million CNY, up 47.3% [13]. - The financial information services and advertising business generated 1,539 million CNY in revenue, marking a 28% year-on-year increase [13]. - The total operating costs are projected to rise to 21,580 million CNY in 2025, primarily due to increased sales and management expenses [13]. Market Dynamics - The active trading environment in the capital market is expected to continue, with the average daily trading volume of stock funds reaching 20,003 billion CNY in 2025, a 64.07% increase year-on-year [13]. - The company aims to strengthen its comprehensive wealth management service platform, responding to the growing demand for wealth management among residents [13].