Career International(SZ:300662) Tai Ping Yang Zheng Quan·2026-02-07 05:45Investment Rating - The report maintains a "Buy" rating for the company, with a target price set at 28.57 [1][6]. Core Insights - The company is expected to achieve a net profit attributable to shareholders of 2.67 to 3.34 billion yuan in 2025, representing a year-on-year growth of 30.0% to 62.5% [4]. - The "He Wa" platform, driven by AI strategy, is anticipated to create a second growth curve for the company, significantly enhancing job matching accuracy and order conversion efficiency [5]. - The company has successfully turned around its overseas business, contributing nearly 150 million yuan in profit in the first three quarters, marking it as a new profit growth point [5]. Financial Performance - The company forecasts net profits of 2.88 billion yuan, 3.42 billion yuan, and 4.0 billion yuan for 2025, 2026, and 2027 respectively, with growth rates of 40.23%, 18.6%, and 17.22% [6][7]. - The expected earnings per share (EPS) for 2025, 2026, and 2027 are 1.46 yuan, 1.74 yuan, and 2.03 yuan respectively, with corresponding price-to-earnings (PE) ratios of 20X, 16X, and 14X [6][7]. - The company’s revenue is projected to grow from 11.79 billion yuan in 2024 to 21.46 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 19.64% [7]. Business Operations - The core flexible staffing business has shown steady growth, with over 50,900 outsourced personnel as of Q3, a year-on-year increase of 20.06%, and a 70.97% share of high-value technical positions [5]. - The company has optimized its mid-to-high-end recruitment business, maintaining revenue despite a 22% reduction in consultant numbers, resulting in a 15% increase in productivity [5].