联动科技（301369）：大算力SoC测试机加速推进

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1][9]. Core Insights - The company has shown steady revenue growth, with a reported revenue of 233 million yuan for the first three quarters of 2025, reflecting a year-on-year increase of 3.48%. However, net profit attributable to shareholders decreased by 4.79% to 14 million yuan due to short-term impacts from share-based payments [4]. - The company focuses on independent innovation, with its products filling domestic technological gaps. Key technology indicators of its products are at a leading domestic and advanced international level, showcasing strong potential for domestic substitution [5]. - The company is expanding its market presence through collaborations with leading international and domestic firms, enhancing its core competitive barriers. Notable products like the QT-8400 series have made significant technological breakthroughs and are entering important customer supply chains [6]. - The company is accelerating the development of high-performance SoC testing machines, capitalizing on the growing demand for domestic alternatives in the high-end SoC testing market [7]. Financial Projections - Revenue projections for the company are estimated at 360 million yuan in 2025, 600 million yuan in 2026, and 1 billion yuan in 2027, with corresponding net profits of 36 million yuan, 122 million yuan, and 246 million yuan respectively [8][11]. - The company is expected to achieve a significant growth rate of 66.94% in 2026 and 65.46% in 2027 [11]. - The earnings per share (EPS) is projected to increase from 0.51 yuan in 2025 to 3.49 yuan in 2027 [11]. Relative Valuation - The company is positioned in the semiconductor backend testing equipment sector, with a focus on automated testing systems and laser marking equipment. It has successfully achieved import substitution in power semiconductor testing systems and is among the few Chinese semiconductor equipment companies to penetrate the international testing market [14]. - The report references a relative valuation analysis with a projected price-to-sales (P/S) ratio of 23.04x for 2025, supporting the "Buy" rating [14][15].