Tuopu Group(SH:601689) Guolian Minsheng Securities·2026-02-12 05:06Investment Rating - The report maintains a "Recommended" rating for the company [4]. Core Insights - The company is expected to achieve a revenue of 287.5 to 303.5 billion yuan in 2025, representing a year-on-year growth of 8.1% to 14.1%. The net profit attributable to shareholders is projected to be between 26.0 to 29.0 billion yuan, reflecting a decline of 13.4% to 3.4% year-on-year [1][2]. - The revenue midpoint for 2025 is estimated at 295.5 billion yuan, indicating an 11.1% year-on-year increase. The fourth quarter of 2025 is expected to see revenue between 78.2 to 94.2 billion yuan, with a year-on-year growth of 7.9% to 30.0% [2]. - The company has successfully established a Tier 0.5 collaboration model, gaining recognition from both domestic and international clients, which has led to an increase in the per-vehicle component value [2][9]. - The company is accelerating its international expansion with overseas production bases and is implementing cost-reduction measures through scale procurement and smart manufacturing [2][9]. Financial Projections - For 2025, the company is projected to have total revenue of 29,550 million yuan, with a growth rate of 11.1%. The net profit attributable to shareholders is expected to be 2,764 million yuan, showing a decline of 7.9% [4][10]. - The earnings per share (EPS) for 2025 is estimated at 1.59 yuan, with a price-to-earnings (PE) ratio of 45 [4][10]. - The company anticipates a revenue increase to 35,877 million yuan in 2026 and 42,838 million yuan in 2027, with corresponding net profits of 3,400 million yuan and 4,260 million yuan respectively [4][10].