L&K(SH:603929) GUOTAI HAITONG SECURITIES·2026-02-12 06:14Investment Rating - The report maintains a rating of "Buy" for the company [4][8]. Core Insights - The company's consolidated revenue for January 2026 increased by 87.6% year-on-year, with a target price raised to 189.2 CNY, reflecting a 43 times PE ratio for 2026 [4][6]. - The company is expanding its overseas market presence, particularly in Southeast Asia, and has established a wholly-owned subsidiary in Singapore [6][4]. - The financial forecast indicates a projected EPS growth of 5.2%, 40.5%, and 20.2% for 2025, 2026, and 2027 respectively [4][7]. Financial Summary - The consolidated revenue for January 2026 was 6.56 billion NTD (approximately 1.44 billion CNY), with a year-on-year increase of 87.6% and a month-on-month decrease of 30.9% [4]. - The consolidated revenue for Q4 2025 was 25.08 billion NTD (approximately 5.52 billion CNY), showing a year-on-year increase of 133.7% [4]. - The total revenue for 2025 is projected to be 76.74 billion NTD (approximately 16.9 billion CNY), reflecting an 18.1% increase [4][7]. - The company’s net profit for 2026 is forecasted to be 940 million CNY, with a net profit margin of 14.7% [7][4]. Valuation Metrics - The current price is 143.78 CNY, with a target price of 189.20 CNY, indicating significant upside potential [8]. - The company’s PE ratio for 2026 is projected at 31.8 times, while the historical average PE is around 74.2% [6][4]. - The company has a current dividend yield of 1.4%, with a proposed dividend payout ratio of 33.6% for 2024 [6][4].