Investment Rating - The report assigns a "Buy" rating for the company, Wallrun Technology (壁仞科技) [2][7]. Core Insights - Wallrun Technology is a leading domestic AI chip company focusing on GPGPU architecture and intelligent computing solutions, with a strong emphasis on proprietary technology and a diverse team background [6][15]. - The company has achieved significant revenue growth projections, with expected revenues of RMB 9.5 billion, RMB 20.2 billion, and RMB 39.5 billion for the years 2025 to 2027, respectively [7]. - The report highlights the company's innovative product offerings, including the BR106 and BR166 chips, which are designed for large-scale AI training and inference applications [25][28]. Financial Data and Profit Forecast - Revenue projections for Wallrun Technology are as follows: RMB 62 million in 2023, RMB 337 million in 2024, RMB 945 million in 2025, RMB 2,021 million in 2026, and RMB 3,951 million in 2027, with year-on-year growth rates of 12,330.86%, 442.97%, 180.61%, 113.83%, and 95.51% respectively [5]. - Adjusted net profit forecasts indicate losses of RMB 1,051 million in 2023, RMB 767 million in 2024, RMB 827 million in 2025, and a reduced loss of RMB 632 million in 2026, with a projected profit of RMB 74 million in 2027 [5][7]. - The company's gross margin is expected to fluctuate, with rates of 76.4% in 2023, 53.2% in 2024, and 31.9% in the first half of 2025, primarily due to changes in product sales mix [6][35]. Technology and Product Development - Wallrun Technology focuses on GPGPU architecture and has developed a comprehensive hardware and software ecosystem, including the BIRENSUPA software platform, which supports major AI frameworks [20][31]. - The company is pioneering advanced technologies such as Chiplet architecture and optical interconnects, enhancing the performance and scalability of its AI computing systems [50][53]. - The BR20X chip is expected to be commercialized in 2026, featuring improved performance and support for various data formats, further solidifying the company's market position [29][30]. Market Position and Ecosystem - Wallrun Technology has established strong partnerships with major telecommunications operators and is expanding its customer base, with a projected revenue contribution from its top five customers decreasing over time [6][38]. - The report emphasizes the growing domestic AI capital expenditure (Capex) market, which is expected to accommodate multiple AI chip companies, indicating a favorable environment for Wallrun Technology's growth [8][7]. - The company has successfully implemented a domestic supply chain strategy, ensuring production and research continuity despite external challenges [54].
壁仞科技(06082):壁立算砥,千仞芯芒