WBTL(SH:603596) Guolian Minsheng Securities·2026-02-26 15:13Investment Rating - The report maintains a "Buy" rating for the company [3] Core Insights - The company plans to acquire 50.9727% of Yubei Steering, which will enhance its competitiveness in the steering business. The acquisition is valued at no more than 2.2 billion yuan, with a maximum payment of 1.121 billion yuan. If Yubei Steering's audited net assets fall below 930 million yuan by the end of 2025, the valuation will be adjusted accordingly [9] - The company is actively expanding its smart and electric vehicle technologies, becoming the first domestic supplier to mass-produce line-controlled braking systems and achieving significant project advancements in both smart and electric vehicle sectors [9] - The company is also progressing in its robotics business, establishing subsidiaries focused on humanoid robots and related technologies, indicating a strategic diversification into high-growth areas [9] Financial Forecasts - Projected revenue for 2024 is 9.937 billion yuan, with a growth rate of 33.0%. By 2027, revenue is expected to reach 18.76 billion yuan, with a growth rate of 23.9% [3][10] - The net profit attributable to shareholders is forecasted to be 1.209 billion yuan in 2024, growing to 2.005 billion yuan by 2027, reflecting a compound annual growth rate of 24.3% [3][10] - Earnings per share (EPS) is expected to increase from 1.99 yuan in 2024 to 3.31 yuan in 2027, with corresponding price-to-earnings (PE) ratios decreasing from 27 to 16 over the same period [3][10]