WEIXING(SZ:002003) Orient Securities·2026-03-03 09:21Investment Rating - The report maintains a "Buy" rating for the company with a target price of 15.78 yuan [3][10]. Core Views - The company's performance in 2025 is expected to show marginal acceleration compared to 2024, with a projected revenue of 4.787 billion yuan and a net profit of 643 million yuan, reflecting a year-on-year decline of 8.2% [9]. - The report indicates that the fourth quarter of 2025 saw a gradual improvement in order intake, suggesting that the company's operations may begin to accelerate in 2026 [9]. - The company is recognized for its core competitiveness in the global auxiliary materials industry, attributed to its comprehensive "product + service" approach, personalized design capabilities, and early internationalization efforts [9]. Financial Summary - Revenue projections for 2023 to 2027 are as follows: 3,907 million yuan (2023), 4,674 million yuan (2024), 4,787 million yuan (2025), 5,147 million yuan (2026), and 5,616 million yuan (2027), with respective growth rates of 7.7%, 19.7%, 2.4%, 7.5%, and 9.1% [4]. - Operating profit is expected to be 673 million yuan in 2023, increasing to 947 million yuan by 2027, with a notable dip in 2025 to 781 million yuan [4]. - The projected earnings per share for 2025, 2026, and 2027 are 0.54 yuan, 0.57 yuan, and 0.66 yuan respectively [3][10]. - The gross margin is expected to improve from 40.9% in 2023 to 42.4% in 2027, while the net margin is projected to fluctuate around 13.4% to 15% during the same period [4].