SHANTUI(SZ:000680) Donghai Securities·2026-03-16 12:52Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company has shown strong performance in machinery sales, with a significant increase in global brand influence [1] - In 2025, the company achieved total revenue of 14,620.17 million yuan, a year-on-year increase of 2.82%, with overseas revenue reaching 8,741 million yuan, up 17.94% [5] - The company aims for a revenue target of 16,100 million yuan in 2026, with overseas revenue projected at 10,500 million yuan [5] - The company has maintained a strong market position, ranking among the top 50 global construction machinery manufacturers [5] Financial Performance Summary - Revenue Forecasts: - 2025A: 14,620.17 million yuan - 2026E: 16,227.19 million yuan (10.99% growth) - 2027E: 17,915.22 million yuan (10.40% growth) - 2028E: 19,734.10 million yuan (10.15% growth) [2] - Net Profit Forecasts: - 2025A: 1,210.98 million yuan - 2026E: 1,497.56 million yuan (23.67% growth) - 2027E: 1,833.13 million yuan (22.41% growth) - 2028E: 2,202.38 million yuan (20.14% growth) [2] - Earnings Per Share (EPS): - 2025A: 0.81 yuan - 2026E: 1.00 yuan - 2027E: 1.22 yuan - 2028E: 1.47 yuan [2] - Price-to-Earnings (P/E) Ratios: - 2025A: 14.22 - 2026E: 11.50 - 2027E: 9.39 - 2028E: 7.82 [2] Market Position and Strategy - The company has a robust product lineup, including over 930 models across six major series, which enhances its competitive advantage [5] - The company is actively expanding its global presence, with 13 overseas subsidiaries and increasing participation in international exhibitions [5] - The overseas revenue accounted for 59.79% of total revenue in 2025, with a gross margin of 28.15% [5]