NHD(SZ:002946) Huachuang Securities·2026-03-23 05:14Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 23 yuan [2]. Core Insights - The company reported a revenue of 11.233 billion yuan for 2025, representing a year-on-year increase of 5.33%. The net profit attributable to shareholders was 731 million yuan, up 35.98% year-on-year, while the net profit excluding non-recurring items reached 774 million yuan, a 33.76% increase [2][3]. - In Q4 2025, the company achieved a revenue of 2.8 billion yuan, reflecting an 11.28% year-on-year growth, and a net profit of 108 million yuan, which is a significant increase of 69.29% year-on-year [2][3]. - The company has shown resilience in its operations, with strong performance in low-temperature dairy products and a recovery in room-temperature products, leading to a robust revenue growth in Q4 2025 despite a challenging market environment [2][7]. Financial Summary - Total revenue for 2025 was 11,233 million yuan, with projected revenues of 12,110 million yuan in 2026, 12,874 million yuan in 2027, and 13,611 million yuan in 2028 [3][13]. - The net profit attributable to shareholders for 2025 was 731 million yuan, with forecasts of 867 million yuan for 2026, 1,003 million yuan for 2027, and 1,145 million yuan for 2028 [3][13]. - The earnings per share (EPS) for 2025 was 0.85 yuan, expected to rise to 1.01 yuan in 2026, 1.17 yuan in 2027, and 1.33 yuan in 2028 [3][13]. - The company’s price-to-earnings (P/E) ratio is projected to decrease from 22 times in 2025 to 14 times by 2028, indicating a potential increase in valuation as earnings grow [3][13]. Operational Performance - The company’s low-temperature yogurt segment achieved over 30% growth, while the overall liquid milk gross margin improved by 0.82 percentage points year-on-year [2][7]. - The company’s asset-liability ratio at the end of 2025 was 56.5%, a decrease of 8.1 percentage points year-on-year, indicating improved financial stability [2][7]. - The report highlights the successful launch of new products and the expansion of distribution channels as key drivers of revenue growth, with expectations for continued acceleration in 2026 [2][7].