爱美客（300896）：老品承压，管线拓展有望贡献业绩增量

Investment Rating - The investment rating for the company is "Buy" [1][4] Core Views - The company reported a revenue of 2.453 billion yuan in 2025, a year-on-year decrease of 18.94%, and a net profit attributable to shareholders of 1.291 billion yuan, down 34.05% year-on-year [1][2] - The decline in revenue is attributed to weak end-consumer demand in the medical beauty sector and intensified industry competition [2] - The company is actively expanding its product pipeline and pursuing internationalization, with the acquisition of Korean REGEN and the introduction of new products expected to contribute to future revenue growth [4] Financial Summary - In 2025, the company's gross margin was 92.70%, a decrease of 1.94 percentage points year-on-year, while the net profit margin was 52.64%, down 12.06 percentage points year-on-year [3] - The company’s operating expenses increased significantly due to the decline in revenue, with the expense ratio rising to 38.18%, an increase of 15.97 percentage points year-on-year [2] - The company plans to achieve revenues of 2.679 billion yuan, 3.032 billion yuan, and 3.302 billion yuan for 2026, 2027, and 2028, respectively, with net profits projected at 1.587 billion yuan, 1.797 billion yuan, and 1.984 billion yuan for the same years [4][6]