RYC(SZ:003010) Soochow Securities·2026-03-25 10:24Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company achieved a total revenue of 3.43 billion yuan in 2025, representing a year-on-year increase of 94% [7] - The net profit attributable to shareholders reached 194.4 million yuan, up 84% year-on-year, with a significant contribution from self-owned brands [7] - The self-owned brand revenue surged by 262% year-on-year, accounting for 53% of total revenue, with notable performances from brands such as Zhanjia and Feicui [7] - The gross margin improved significantly to 59.8% for the year, driven by the high-margin self-owned brand sales [7] - The company is expected to continue its growth trajectory, with net profit forecasts for 2026 and 2027 adjusted upwards to 394 million yuan and 560 million yuan, respectively [7] Financial Performance Summary - Total revenue projections for the upcoming years are as follows: 2024A: 1.77 billion yuan, 2025A: 3.43 billion yuan, 2026E: 5.96 billion yuan, 2027E: 7.82 billion yuan, and 2028E: 9.68 billion yuan [1][8] - The net profit attributable to shareholders is projected to grow from 194.4 million yuan in 2025 to 719.5 million yuan in 2028, reflecting a compound annual growth rate [1][8] - The earnings per share (EPS) is expected to increase from 0.62 yuan in 2026 to 2.31 yuan in 2028 [1][8] - The price-to-earnings (P/E) ratio is projected to decrease from 47.84 in 2024 to 12.93 in 2028, indicating improving valuation metrics [1][8]