Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a high-quality growth in 2025, achieving total revenue of 5.05 billion yuan (up 30.0% year-on-year) and a net profit attributable to shareholders of 1.204 billion yuan (up 36.8% year-on-year) [7] - The company maintains a strong profitability with a gross margin of 84.2%, only slightly down by 0.2 percentage points year-on-year, and a net profit margin increasing to 23.9% [7] - The skincare segment is identified as the core growth driver, with skincare revenue growing by 31.1% year-on-year, while color cosmetics revenue also showed solid growth [7] - The company has a robust online and offline dual-channel strategy, with online revenue reaching 2.477 billion yuan (up 38.8% year-on-year) and offline revenue at 2.426 billion yuan (up 24.5% year-on-year) [7] - The company has adjusted its net profit forecasts for 2026-2027 upwards, reflecting strong growth potential, with a new forecast for 2028 net profit at 2.62 billion yuan [7] Financial Summary - Total revenue projections for the company are as follows: 3.885 billion yuan in 2024, 5.050 billion yuan in 2025, 6.549 billion yuan in 2026, 8.419 billion yuan in 2027, and 10.674 billion yuan in 2028 [1] - The projected net profit attributable to shareholders is 880.61 million yuan in 2024, 1.204 billion yuan in 2025, 1.580 billion yuan in 2026, 2.049 billion yuan in 2027, and 2.619 billion yuan in 2028 [1] - The earnings per share (EPS) is expected to be 1.80 yuan in 2024, 2.46 yuan in 2025, 3.22 yuan in 2026, 4.18 yuan in 2027, and 5.34 yuan in 2028 [1]
毛戈平：2025年业绩报告点评：业绩高质量高增，护肤彩妆双轮驱动增长-20260329