林清轩（02657）：业绩高势能增长，产品矩阵布局持续完善

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [4]. Core Insights - The company achieved a revenue of 2.45 billion RMB in 2025, representing a year-over-year growth of 102.5%, with an adjusted net profit of 401 million RMB, also reflecting a growth of 100.13% [1]. - The product matrix continues to improve, with significant growth in the essence oil segment, which generated 1.024 billion RMB, a year-over-year increase of 128.68% [2]. - The company is focusing on a "1+4+N" product strategy to ensure sustainable growth, leveraging the success of its core essence oil product [2]. - Offline store performance remains strong, with direct sales reaching 515 million RMB, a year-over-year increase of 29.21%, while online direct sales surged to 1.57 billion RMB, up 147.26% [3]. - The gross margin for 2025 was reported at 82.01%, with an adjusted net profit margin of 16.36% [4]. Summary by Sections Financial Performance - In 2025, the company reported a revenue of 2,450 million RMB and an adjusted net profit of 360 million RMB, with projected revenues for 2026, 2027, and 2028 expected to be 3,388 million RMB, 4,527 million RMB, and 5,793 million RMB respectively, reflecting growth rates of 38.3%, 33.6%, and 28.0% [6]. - The adjusted net profit is projected to reach 572 million RMB, 802 million RMB, and 1,044 million RMB for the years 2026, 2027, and 2028, with growth rates of 58.8%, 40.2%, and 30.2% respectively [6]. Product and Channel Development - The essence oil product line is a key driver of growth, with the introduction of new products like the small gold bead essence water contributing significantly to revenue [2]. - The company is enhancing its online presence, particularly through platforms like Douyin, which has driven substantial sales growth [3]. Profitability Metrics - The company’s gross margin decreased slightly to 82.01% in 2025, while the adjusted net profit margin also saw a minor decline to 16.36% [4]. - The sales expense ratio increased to 57.02%, attributed to higher marketing and personnel costs, while the management expense ratio decreased due to scale effects [4].