G-bits(SH:603444) Guohai Securities·2026-03-30 10:37Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company's performance fell within the forecast range, with a significant increase in profits driven by the successful launch of self-developed products [7] - The company emphasizes shareholder returns, maintaining a high dividend payout policy [6][11] - The revenue for 2025 reached 6.205 billion yuan, representing a year-over-year growth of 67.89%, while the net profit attributable to shareholders was 1.794 billion yuan, up 89.82% year-over-year [6][11] Financial Performance - In Q4 2025, the company achieved a revenue of 1.719 billion yuan, with a year-over-year increase of 95.91% and a quarter-over-quarter decrease of 12.65% [6] - The company declared a cash dividend of 7 yuan per share, totaling approximately 500.2 million yuan, which accounts for 86.55% of Q4 net profit [6] - The total cash dividend for 2025 was 1.406 billion yuan, representing 78.41% of the annual net profit [6] Product Performance - The self-developed products launched in 2025, including "杖剑传说 (Mainland Version)", "问剑长生 (Mainland Version)", and "道友来挖宝", significantly contributed to revenue and profit growth [7] - The existing games maintained stable revenue, with notable performances from "问道手游" and "道友来挖宝" [8] - The company has several reserve products scheduled for release in new regions, which are expected to further enhance revenue [8] Future Projections - The company forecasts revenues of 6.515 billion yuan, 6.841 billion yuan, and 7.183 billion yuan for 2026, 2027, and 2028, respectively [10] - The projected net profit for the same years is estimated at 1.809 billion yuan, 1.934 billion yuan, and 2.066 billion yuan [10] - The price-to-earnings (P/E) ratio is expected to decrease from 17.02 in 2025 to 12.67 by 2028, indicating potential value appreciation [10][11]