NANSHAN ALUMINIUM(SH:600219) Guoxin Securities·2026-03-31 05:45Investment Rating - The investment rating for Nanshan Aluminum (600219.SH) is "Outperform the Market" [6][4]. Core Views - The company's revenue for 2025 is projected to be CNY 34.62 billion, a year-on-year increase of 3.41%, while the net profit attributable to shareholders is expected to decline by 2% to CNY 4.736 billion due to falling alumina prices [1][4]. - The company plans to distribute a cash dividend of CNY 1.36 per 10 shares, leading to a total cash dividend of CNY 4.995 billion for the year, resulting in a cash dividend payout ratio of 105.49% [1][9]. - The decline in performance is primarily attributed to a significant drop in alumina prices, with the average price for overseas alumina expected to be around USD 386 per ton, a decrease of approximately 23% year-on-year [10][1]. Financial Performance Summary - In 2025, the company achieved a gross margin of 25.20%, down 1.99 percentage points year-on-year, and a net profit margin of 16.77%, down 1.02 percentage points [2][13]. - The company's asset-liability ratio improved to 19.28% by the end of 2025, a decrease of 0.7 percentage points from the previous year [2][17]. - The sales volume of alumina powder reached 4.144 million tons, with a significant increase in production from the newly operational 4 million tons alumina capacity in Indonesia [3][21]. Revenue and Profit Forecast - Revenue forecasts for 2026-2028 are CNY 34.427 billion, CNY 37.542 billion, and CNY 38.082 billion, with year-on-year growth rates of -0.6%, +9.0%, and +1.4% respectively [4][5]. - The net profit attributable to shareholders is expected to grow significantly in the coming years, with projections of CNY 6.331 billion, CNY 7.527 billion, and CNY 8.082 billion for 2026-2028, reflecting growth rates of 33.7%, 18.9%, and 7.4% respectively [4][5].