营收增长亮眼，股权激励加码，成长可期

Investment Rating - The report assigns a "Buy" rating for the company, indicating that the stock price is expected to outperform the benchmark by more than 20% [12]. Core Insights - The company achieved a significant revenue growth of 52.5% year-on-year in 2023, with total revenue reaching 745 million yuan and a net profit attributable to the parent company of 230 million yuan, reflecting an 83.2% increase [13]. - The report highlights the company's focus on building its layout and marketing system, which has contributed to its rapid growth in 2023 [13]. - The company has implemented an equity incentive plan, setting ambitious growth targets for 2024 and 2025, which reflects its confidence in future growth [13]. Financial Summary - Total revenue for 2021 was 523 million yuan, which decreased by 6.7% in 2022 to 489 million yuan. The forecast for 2023 is 745 million yuan, with expected growth rates of 52.5% [14]. - The net profit attributable to the parent company was 202 million yuan in 2021, dropping to 125 million yuan in 2022, but is projected to rise to 230 million yuan in 2023, marking an 83.2% increase [14]. - The gross profit margin for 2023 is estimated to be 65.9%, slightly down from 66.3% in 2022, but expected to stabilize at 66.0% in the following years [14]. - The return on equity (ROE) is projected to improve from 6.5% in 2022 to 10.9% in 2023, with further increases expected in subsequent years [14]. - The earnings per share (EPS) is forecasted to rise from 0.78 yuan in 2022 to 1.44 yuan in 2023, indicating strong profitability growth [14].