拟推进加盟计划,看好市场份额提升
Kidswant Children Products (301078) 国泰君安·2024-03-06 16:00
| --- | --- | --- | --- | |-------------|-------------|--------------|--------------| | | | | | | 2022A 8,520 | 2023E 8,877 | 2024E 10,773 | 2025E 12,941 | | 5,972 | 6,163 | 7,457 | 8,963 | | 26 | 23 | 28 | 34 | | 1,815 | 1,851 | 2,241 | 2,659 | | 447 | 457 | 555 | 647 | | 172 | 290 | 374 | 489 | | 7 | 7 | 9 | 8 | | 31 | 44 | 51 | 60 | | 88 160 | 113 275 | 130 364 | 144 482 | | | | | | | 21 -2 | 40 -2 | 51 -3 | 69 -4 | | | | | | | 122 | 237 | 314 | 416 | | | | | | | 2,828 96 | 2,976 106 | 3,413 117 | 3,917 ...