渠道基础强化，新品表现亮眼

| --- | --- | --- | --- | --- | --- | |----------------------------------------|--------|-------|-------|----------------------------------|-------| | 盈利预测和财务指标 | 2022 | 2023 | 2024E | 2025E | 2026E | | 营业收入(百万元) | 2,894 | 4,115 | 5,237 | 6,344 | 7,533 | | (+/-%) | 26.8% | 42.2% | 27.3% | 21.1% | 18.7% | | 净利润(百万元) | 301 | 506 | 670 | 886 | 1052 | | (+/-%) | 100.0% | 67.8% | 32.5% | 32.3% | 18.8% | | 每股收益（元） | 2.34 | 2.58 | 3.42 | 4.52 | 5.37 | | EBIT Margin | 10.9% | 13.8% | 13.7% | 15.3% | 15.4% | | 净资产收益 ...