TOPSUN(SZ:002779) CHINA DRAGON SECURITIES·2024-04-14 16:00Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [5]. Core Views - The company, 1X, is recognized as the world's first commercial general robotics manufacturer, with stable shipments to customers in Europe and the United States. It has secured significant orders, including 140 humanoid robots from ADT Security Services in 2020 [10][16]. - 1X's products include two main humanoid robots: the wheeled robot EVE, which is currently in stable production, and the bipedal robot NEO, which is still under development and expected to launch in mid-2024 [10][11]. - The company has received substantial investment from OpenAI, totaling $135 million across two funding rounds, which supports its vision of achieving true autonomous operation through AI technology [16][20]. Financial Forecasts - The company is projected to achieve a net profit attributable to shareholders of 49.36 million yuan in 2023, 85.93 million yuan in 2024, and 126.04 million yuan in 2025, with corresponding P/E ratios of 96.01, 55.15, and 37.60 [20][25]. - Revenue forecasts indicate growth from 750.97 million yuan in 2023 to 1.35 billion yuan in 2025, reflecting a compound annual growth rate of approximately 31.88% [7][20]. - The report anticipates a significant increase in return on equity (ROE), projected to rise from 6.99% in 2023 to 13.73% in 2025 [7][20].