2023年及2024年一季度盈利稳定增长，新产能落地推动持续发展

| --- | --- | --- | --- | --- | --- | |---------------------|-------|-------|-------|-------|-------| | 盈利预测和财务指标 | 2022 | 2023 | 2024E | 2025E | 2026E | | 营业收入(百万元) | 722 | 868 | 1,265 | 1,651 | 1,946 | | (+/-%) | 10.5% | 20.3% | 45.7% | 30.4% | 17.9% | | 净利润(百万元) | 151 | 193 | 281 | 383 | 466 | | (+/-%) | 44.3% | 28.0% | 45.5% | 36.5% | 21.7% | | 每股收益（元） | 0.85 | 0.78 | 1.13 | 1.54 | 1.88 | | | | | | | | | EBIT Margin | 20.8% | 22.6% | 25.0% | 26.2% | 27.1% | | 净资产收益率（ROE） | 11.2% | 12.8% | 15.7% | 17.8% ...