利润高速增长，行业内外销双增

| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |------------------------|--------|--------|--------|--------------|--------|------------------------|--------|--------|-------|-------|-------| | 留存收益 | 5,428 | 6,410 | 7,402 | 8,573 | 9,954 | 至 12 月 31 日 | 2022A | 2023A | 2024E | 2025E | 2026E | | 归属母公司股东权益 | 6,830 | 7,758 | 8,792 | 9,963 | 11,344 | 成长能力 | | | | | | | 少数股东权益 | 641 | 504 | 666 | 858 | 1,079 | 营业收入 | 2.3% | 10.8% | 16.5% | 12.9% | 11.1% | | 负债和股东权益 | 14,962 | 16,898 | ...