YINLUN(SZ:002126) 东吴汽车黄细里团队·2025-05-06 00:59Core Viewpoint - The company reported its Q1 2025 results, showing a year-on-year revenue growth of 15.05% and a net profit increase of 10.89%, indicating stable performance in a challenging market environment [2][3]. Financial Performance - In Q1 2025, the company achieved a revenue of 3.416 billion yuan, reflecting a year-on-year growth of 15.05% but a slight quarter-on-quarter decline of 2.31% [2][3]. - The net profit attributable to shareholders was 212 million yuan, up 10.89% year-on-year and 18.42% quarter-on-quarter, with a corresponding net profit margin of 6.22% [3]. - The comprehensive gross margin for Q1 2025 was 19.79%, showing a year-on-year decrease of 1.77 percentage points and a slight quarter-on-quarter decline of 0.45 percentage points [3]. Industry Insights - The domestic heavy truck industry saw wholesale sales of 265,000 units in Q1 2025, a quarter-on-quarter increase of 21% [3]. - The narrow definition of the domestic new energy passenger vehicle industry experienced wholesale sales of 2.8469 million units, down 34.13% quarter-on-quarter [3]. - The overall narrow definition of passenger vehicles had wholesale sales of 6.2761 million units, reflecting a quarter-on-quarter decline of 28.27% [3]. Strategic Advantages - The company focuses on enhancing its global R&D system, particularly in the field of new energy thermal management, leveraging its "1+4+N" product layout to capture market opportunities [4]. - The company adheres to an international development strategy, establishing production and technical service platforms in overseas markets to better serve global customers [4]. - The company's thermal management business for new energy vehicles includes partnerships with renowned electric vehicle manufacturers, benefiting from customer growth [4]. Profit Forecast and Valuation - The company maintains profit forecasts for 2025-2027, estimating net profits of 1.07 billion yuan, 1.309 billion yuan, and 1.567 billion yuan respectively, with corresponding EPS of 1.28 yuan, 1.57 yuan, and 1.88 yuan [6]. - The projected P/E ratios for 2025-2027 are 19.84x, 16.21x, and 13.54x, respectively, with a "buy" rating maintained [6].