Changshu Bank(SH:601128) 光大证券研究·2025-08-10 23:07Core Viewpoint - The article highlights the strong performance of Changshu Bank in the first half of 2025, with significant growth in revenue and net profit, indicating resilience in its operations [3][4]. Financial Performance - In H1 2025, Changshu Bank achieved revenue of 6.1 billion, a year-on-year increase of 10.1%, and a net profit attributable to shareholders of 2 billion, up 13.5% year-on-year [3]. - The weighted average return on equity (ROAE) was 13.34%, reflecting a slight increase of 0.06 percentage points year-on-year [3]. Revenue and Profit Structure - The year-on-year growth rates for revenue, pre-provision profit, and net profit were 10.1%, 12.1%, and 13.5%, respectively, with slight changes compared to Q1 2025 [4]. - The contribution of provincial and rural banks to revenue and pre-provision profit was 7.1% and 7.5%, showing a slight decline compared to 2024 [4]. - Net interest income and non-interest income growth rates were 0.8% and 57.3%, respectively, with declines in growth rates compared to Q1 2025 [4]. Asset and Loan Growth - As of the end of Q2 2025, the growth rates for interest-earning assets and loans were 11.4% and 5.2%, respectively, indicating stable expansion [5]. - New loans, financial investments, and interbank assets added in H1 2025 were 10.6 billion, 13.3 billion, and 7.3 billion, respectively, with a notable increase in financial investments [5]. Deposit Trends - By the end of Q2 2025, the year-on-year growth rates for interest-bearing liabilities and deposits were 9.4% and 9.9%, respectively, showing improvement [6]. - Total deposits increased by 24.2 billion in H1 2025, although this was a decrease of 10.6 billion compared to the previous year [6]. Net Interest Margin - The net interest margin (NIM) for H1 2025 was 2.58%, with a narrowing of 3 basis points from Q1 2025 and 13 basis points from 2024 [8]. Non-Interest Income and Risk Metrics - Non-interest income reached 1.42 billion in H1 2025, representing a year-on-year increase of 57%, contributing to 23.5% of total revenue [9]. - The non-performing loan (NPL) ratio remained low at 0.76%, with a slight increase in overdue rates compared to the beginning of the year [9]. Capital Adequacy and Dividends - As of the end of Q2 2025, the core tier 1, tier 1, and total capital adequacy ratios were 10.7%, 10.8%, and 13.6%, respectively, reflecting a decrease due to dividend payouts [10]. - The bank announced a mid-term dividend plan with a cash dividend of 499 million, representing a payout ratio of 25.3%, which is an increase of 5.5 percentage points from 2024 [10].