YINLUN(SZ:002126) 东吴汽车黄细里团队·2025-08-29 15:16Core Viewpoint - The company reported its 2025 semi-annual results, showing a revenue increase of 16.52% year-on-year and a net profit growth of 9.53% [3][4]. Financial Performance - In the first half of 2025, the company achieved a revenue of 7.168 billion yuan, with a year-on-year growth of 16.52% [3]. - The net profit attributable to shareholders was 441 million yuan, reflecting a year-on-year increase of 9.53% [3]. - For Q2 2025, the company recorded a revenue of 3.751 billion yuan, up 17.89% year-on-year and 9.81% quarter-on-quarter [4]. - The net profit for Q2 2025 was 229 million yuan, marking an 8.30% year-on-year increase and a 7.79% quarter-on-quarter growth [4]. Margin and Cost Analysis - The gross margin for Q2 2025 was 18.75%, slightly down by 1.03 percentage points from the previous quarter [4]. - The operating expense ratio for Q2 2025 was 10.42%, a decrease of 0.33 percentage points, primarily due to reductions in management and R&D expense ratios [4]. Market and Product Development - The company is focusing on enhancing its global R&D capabilities, particularly in the field of thermal management for electric vehicles [5]. - The product strategy includes a comprehensive layout in the new energy thermal management sector, targeting key clients such as CATL, Geely, NIO, and XPeng [5]. - The company is also expanding into digital energy and embodied intelligence sectors, aiming to create additional growth avenues [5]. Profit Forecast and Investment Rating - The profit forecasts for 2025-2027 have been adjusted to 1.002 billion yuan, 1.247 billion yuan, and 1.531 billion yuan, respectively [6]. - Corresponding EPS estimates for 2025-2027 are 1.20 yuan, 1.49 yuan, and 1.83 yuan, with P/E ratios of 31.13x, 25.01x, and 20.38x [6]. - The investment rating is maintained at "Buy" [6].