YINLUN(SZ:002126) 汽车琰究·2025-10-30 14:35Core Viewpoint - The company reported a strong performance in Q3 2025, with revenue and net profit growth driven by the expansion in the new energy vehicle thermal management and digital energy sectors [2][4]. Financial Performance - For the first three quarters of 2025, the company achieved revenue of 11.06 billion yuan, a year-on-year increase of 20.1%, and a net profit of 670 million yuan, up 11.2% year-on-year [2]. - In Q3 2025, revenue reached 3.89 billion yuan, reflecting a year-on-year growth of 27.4% and a quarter-on-quarter increase of 3.7%. The net profit for the same quarter was 230 million yuan, up 14.5% year-on-year and 0.7% quarter-on-quarter [2][4]. Profitability Analysis - The gross margin for Q3 2025 was 19.4%, an increase of 1.6 percentage points year-on-year and 0.6 percentage points quarter-on-quarter, attributed to product mix improvement and economies of scale [4]. - The expense ratios for sales, management, R&D, and financial costs were 1.6%, 4.8%, 4.1%, and 0.6%, respectively, with sales expense ratio increasing due to accounting standard changes [4]. Strategic Developments - The company is implementing a global business model, enhancing technological innovation and resource integration, particularly in North America, Europe, and Southeast Asia, which has led to a 50.5% year-on-year revenue increase in North America [6]. - The digital energy business, established in 2021, is expected to see significant growth, with annualized new orders of 950 million yuan in 2024 and 640 million yuan in the first half of 2025 [7]. - The embodied intelligence business is also expanding, with a diverse product lineup and strategic collaborations with universities to enhance competitiveness [8]. Investment Outlook - The company is well-positioned for long-term growth in the new energy vehicle thermal management sector and global expansion, with projected revenues of 15.61 billion yuan, 18.47 billion yuan, and 21.76 billion yuan for 2025, 2026, and 2027, respectively [9][12].