Changshu Bank(SH:601128) 光大证券研究·2025-10-30 23:07Core Viewpoint - The report highlights that Changshu Bank has shown steady growth in net profit and revenue for the first three quarters of 2025, despite a slowdown in revenue growth compared to the first half of the year [4][5]. Revenue and Profitability - For the first three quarters of 2025, Changshu Bank achieved a revenue of 9.05 billion, representing a year-on-year growth of 8.2%, and a net profit attributable to shareholders of 3.36 billion, with a year-on-year increase of 12.8% [4][5]. - The weighted average return on equity (ROAE) was 15.02%, reflecting a slight increase of 0.06 percentage points year-on-year [4]. Growth Rates - The year-on-year growth rates for revenue, pre-provision profit, and net profit were 8.2%, 10.1%, and 12.8%, respectively, showing a decline of 1.9, 2, and 0.7 percentage points compared to the first half of 2025 [5]. - The net interest income and non-interest income growth rates were 2.4% and 35.3%, respectively, with changes of 1.6 and -22 percentage points compared to the first half of 2025 [5]. Asset and Loan Growth - As of the end of Q3 2025, the year-on-year growth rates for interest-earning assets and loans were 11.6% and 7.1%, indicating a steady increase in loan growth [6]. Deposit Trends - By the end of Q3 2025, the year-on-year growth rates for interest-bearing liabilities and deposits were 11.4% and 9.7%, with changes of +1.9 and -0.2 percentage points compared to the end of Q2 2025 [7]. Net Interest Margin - The net interest margin (NIM) for the first three quarters was 2.57%, narrowing by 1 basis point and 14 basis points compared to the first half of 2025 and 2024, respectively [8]. Non-Interest Income - Non-interest income for the first three quarters was 1.98 billion, growing by 35% year-on-year, but its proportion of total revenue decreased to 21.9% [9]. Asset Quality - As of the end of Q3 2025, the non-performing loan ratio and attention ratio were 0.76% and 1.58%, remaining stable compared to mid-year [10]. - The loan loss provision for Q3 was 230 million, which was a decrease of 70 million year-on-year, indicating a slowdown in provision accumulation [10]. Capital Adequacy - By the end of Q3 2025, the core tier 1, tier 1, and total capital adequacy ratios were 11.14%, 11.19%, and 13.66%, showing an increase of 0.41, 0.41, and 0.06 percentage points compared to Q2 2025 [11].