Second Quarter 2025 Investor Presentation The Exchange at Gwinnett | Atlanta, GA Highlights Q2 2025 Highlights | $0.45 | Core FFO Per Share | | --- | --- | | $213 | Implied property value per square foot | | $19.35 | Cash ABR PSF | | ~190,000 | Square feet of comparable leasing activity | | 22% | Comparable leasing spread | | 83% | ABR from Georgia, Texas, Florida & North Carolina | | 93.9% | Leased Occupancy | | $4.6M | SNO Pipeline – 4.6% of in-place ABR | | 0.9% | Quarterly same-property NOI growth | | $ ...

Financial Performance - Boardwalk REIT reported strong financial results for Q2 2025, with Funds From Operations (FFO) per Unit of $1.16, an increase of 11.5% from Q2 2024 [3][4] - Net Operating Income (NOI) for Q2 2025 was $104.2 million, reflecting a 9.0% increase from the same period last year [4][8] - The Trust's profit for Q2 2025 was $76.3 million, down 52.1% compared to Q2 2024, primarily due to fair value losses [4][8] Revenue Growth - Same property rental revenue grew by 6.2% year-over-year in Q2 2025, with same property NOI growth of 9.8% [4][16] - The average occupancy rate was 97.9% in Q2 2025, indicating strong demand for rental units [4][13] - Alberta showed the highest population growth among Canadian provinces, supporting rental demand [4][6] Capital Management - The Trust has approximately $324.6 million in total available liquidity at the end of Q2 2025 [4][10] - 96% of Boardwalk's mortgages are CMHC-insured, contributing to a strong and flexible balance sheet [4][10] - The Trust's debt to EBITDA ratio improved to 9.77x from 10.08x at the end of 2024 [4][11] Acquisitions and Dispositions - Boardwalk finalized the sale of four communities totaling 568 suites for $117.2 million and acquired a newer portfolio totaling 393 suites for $133.1 million [4][25] - The Trust's recent acquisitions and dispositions reflect a strategic approach to capital upcycling, enhancing portfolio quality [4][26][29] Updated Financial Guidance - The Trust updated its 2025 financial guidance, projecting same property NOI growth of 8.0% to 10.0% and FFO per Unit in the range of $4.48 to $4.63 [4][33] - The outlook remains positive due to strong demand for affordable multi-family housing [4][32] Market Valuation - Boardwalk's current unit price of approximately $71 implies a value of about $201,000 per suite, with a cap rate of 5.9% on trailing NOI [4][37] - Recent private market sales transactions align with Boardwalk's fair value of approximately $243,000 per suite, indicating strong market positioning [4][36]

Core Insights - CTO Realty Growth, Inc. reported strong leasing activity, signing 190,000 square feet of comparable leases with a cash rent spread growth of 22% [1][3] - The company reaffirmed its 2025 outlook, maintaining expectations for Core FFO and AFFO [1][26] Leasing Activity - The company signed 22 leases totaling 226,732 square feet in Q2 2025, with 14 comparable leases totaling 190,027 square feet at an average cash base rent of $25.54 per square foot, representing a 21.6% increase from the previous average of $21.01 [14][16] - The signed-not-open pipeline stands at $4.6 million, which is 4.6% of in-place cash annual base rent [3][5] Financial Results - For Q2 2025, the net loss attributable to the company was $(23,418) thousand, compared to a net income of $1,183 thousand in Q2 2024, reflecting a variance of (2079.5)% [4] - Core FFO attributable to common stockholders was $14,659 thousand, a 41.6% increase from $10,353 thousand in the same period last year [4] - AFFO attributable to common stockholders was $15,267 thousand, up 38.2% from $11,051 thousand year-over-year [4] Year-to-Date Financial Performance - For the six months ended June 30, 2025, the net loss attributable to the company was $(21,157) thousand, compared to a net income of $7,025 thousand in the same period of 2024, a variance of (401.2)% [8] - Core FFO for the first half of 2025 was $29,104 thousand, a 38.0% increase from $21,090 thousand in the prior year [8] - AFFO for the same period was $30,788 thousand, up 35.6% from $22,699 thousand [8] Portfolio Overview - As of June 30, 2025, the company's portfolio consisted of 24 properties with a total of 5,254 thousand square feet, achieving a leased occupancy rate of 93.9% [10] - The portfolio is primarily retail-focused, with 69.4% of cash base rent derived from retail properties [10] Capital Markets and Balance Sheet - The total long-term debt as of June 30, 2025, was $606.8 million, with a weighted average interest rate of 4.44% [18][24] - The company has $76.0 million of undrawn commitments on its revolving credit facility and $8.6 million in cash [21] Dividends - The company declared a cash dividend of $0.38 per share for common stock and $0.40 per share for preferred stock for Q2 2025, with a payout ratio of 84.4% of Core FFO per share [25]

Core Insights - American Tower Corporation (AMT) shares are experiencing a decline following the release of its second-quarter results, which showed a total revenue increase of 3.2% to $2.63 billion and an adjusted EBITDA increase of 1.8% to $1.75 billion [1] - Analyst James Schneider from Goldman Sachs indicates that the stock is likely to remain range-bound as the results and 2025 guidance align with market expectations [1][4] Financial Performance - The second-quarter results revealed a total revenue of $2.63 billion, marking a 3.2% increase [1] - Adjusted EBITDA for the quarter reached $1.75 billion, reflecting a 1.8% increase [1] Market Sentiment - Investors are optimistic about American Tower due to stronger domestic organic growth anticipated towards year-end and the potential for a cost-cutting update in the second half of 2025 [2] - The company is noted for leading in Adjusted Funds From Operations (AFFO) per share growth within the sector [2] Guidance and Expectations - American Tower's 2025 core guidance is largely in line with market expectations, with a slight improvement in the international outlook but a small decline in U.S. organic growth projections [4] - The company has indirectly benefited from macro trends such as a weaker U.S. dollar and currency movements, which are reflected in the revised guidance [3] Competitive Landscape - Crown Castle (CCI) has reported better-than-expected results and raised its 2025 domestic activity outlook, leading to expectations for similarly positive commentary from American Tower's earnings call [3] Price Action - AMT shares are currently trading lower by 3.51% at $216.28 [5]

Core Viewpoint - Pomerantz LLP is investigating claims related to potential securities fraud or unlawful business practices involving Necessity Retail REIT, Inc. following its acquisition by Global Net Lease, Inc. [1][2] Group 1: Investigation Details - The investigation focuses on whether Necessity Retail and certain officers or directors engaged in securities fraud or other unlawful business practices [2] - Investors who received shares of Global Net Lease in connection with the merger on September 12, 2023, are encouraged to contact Pomerantz LLP [1] Group 2: Financial Projections and Market Performance - The Offering Materials for the merger projected Adjusted Funds From Operations (AFFO) for the combined company to be $399.8 million for 2024 and $409.0 million for 2025 [4] - Since the merger date, Global Net Lease's share price has declined by over 33% [4]

Core Viewpoint - Pomerantz LLP is investigating claims related to potential securities fraud or unlawful business practices by Necessity Retail REIT, Inc. following its merger with Global Net Lease, Inc. [1][2] Group 1: Investigation Details - The investigation focuses on whether Necessity Retail and its officers or directors engaged in securities fraud or other unlawful business practices [2] - Investors who received shares of Global Net Lease in connection with the merger on September 12, 2023, are encouraged to contact Pomerantz LLP [1] Group 2: Financial Projections and Market Reaction - The Offering Materials for the merger projected Adjusted Funds From Operations (AFFO) for the combined company of $399.8 million for 2024 and $409.0 million for 2025 [3] - Since the merger date, Global Net Lease's share price has declined by over 33% [3]

Company Overview - Vesta's property portfolio encompasses 431 million square feet of manufacturing and logistics facilities[14] - The company's property portfolio is valued at US$386 billion[14] Financial Performance (Q2 2025) - Total revenues reached $6727 million, a 68% increase compared to Q2 2024[20, 29] - Adjusted NOI was $6182 million, up 72% from $5768 million in Q2 2024[20, 29] - Adjusted EBITDA increased by 90% to $5500 million, compared to $5044 million in the same period last year[20, 29] - Vesta FFO stood at $4312 million, a 129% increase year-over-year[20, 31] - Total debt outstanding was $90036 million, representing a leverage ratio of 224%[20] Portfolio Metrics - Total portfolio occupancy was 923%[20] - Stabilized portfolio occupancy was 955%[20] - Same-store portfolio occupancy was 970%[20] Land Bank - Total land bank area is 9263 acres[16] - The market value of the land bank is $20451 million[16] Development Portfolio - The total expected investment in the development portfolio is $9096 million[16] - The development portfolio's GLA is 129 million square feet[16]

Portfolio Overview - The company has 129 properties with an enterprise value of $570 million, equating to $145 per square foot[3] - The total portfolio square footage is 3.9 million with a 96% retail net lease portfolio[3] - The implied cap rate is 8.8% with 51% of annualized base rent (ABR) coming from investment-grade rated tenants[3] - The annualized dividend yield is 7.7% and the equity market capitalization is $226 million[3] - The weighted average lease term is 8.9 years[3] Financial Highlights - Year-to-date, the company repurchased 546,390 common shares for a net cost of $8.8 million[10] - The company's dividend has increased by 42.5% since the beginning of 2020[10] - The company's net debt to total enterprise value is 60.3%[57] - The company's net debt to pro forma adjusted EBITDA is 8.1x[57] Tenant and Sector Diversification - Top tenants by ABR include Dick's Sporting Goods (10%), Lowe's (10%), and Dollar General (8%)[13] - Top sectors by ABR are Sporting Goods (17%), Home Improvement (13%), and Dollar Stores (12%)[20] - Top states by ABR are Florida (13%), New Jersey (9%), and New York (7%)[21] Debt and Loan Portfolio - Total debt is $353 million with a weighted-average interest rate of 4.51%[56] - The company has commercial loans and investments with a current face amount of $78.746 million and a weighted average coupon rate of 9.86% as of June 30, 2025[65] - Pro forma for subsequent activity, the total loans are $51.240 million with a weighted average coupon rate of 9.79%[65]

Core Insights - Alpine Income Property Trust reported Q2 2025 results with GAAP revenue of $14.86 million, exceeding analyst expectations of $14.42 million, but GAAP EPS was -$0.12, missing the consensus estimate of -$0.03 due to higher impairment charges and increased interest expenses [1][2][6] Financial Performance - Revenue increased by 19.1% year-over-year from $12.49 million in Q2 2024 to $14.86 million in Q2 2025 [2] - GAAP net income turned negative, primarily due to a $2.8 million impairment charge and increased interest costs of $4.32 million [6][10] - Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) per diluted share both rose to $0.44, up from $0.43 in the prior year [7][2] Business Overview - The company operates as a real estate investment trust (REIT), focusing on single-tenant commercial properties leased to retail and service businesses on a net lease basis [3] - As of June 30, 2025, 51% of annualized base rent comes from investment-grade tenants, with a high occupancy rate of 98.2% [4] Strategic Focus - The company is actively rebalancing its portfolio by selling lower-yield or higher-risk assets and investing in accretive acquisitions and commercial loans [4][8] - Interest income from loans increased significantly from $986,000 in Q2 2024 to $2,737,000 in Q2 2025 [9] Dividend and Guidance - Dividends declared and paid per share increased to $0.285, representing approximately 65% of FFO and AFFO, indicating good cash coverage [11] - Management reaffirmed full-year guidance for FFO and AFFO per diluted share in the range of $1.74 to $1.77, with planned investment activity of $100 million to $130 million [12]

Financial Data and Key Metrics Changes - The company reported a second quarter NOI of $33.6 million, reflecting a 6.3% increase year-over-year, driven by a 5.3% same store NOI growth [12][14] - FFO per share for Q2 was $0.29, a 3.6% increase from the same quarter last year, while total company FFO was $0.48 per share, up $0.20 from Q2 of the previous year [12][14] - General and administrative expenses decreased by 3.3% year-over-year to approximately $7 million for the quarter [13] Business Line Data and Key Metrics Changes - The company executed 52 leases in its improved property portfolio, representing approximately 184,000 square feet of GLA and $6.1 million of ABR [9] - Blended leasing spreads were reported at 6.8% on a comparable basis, with leased occupancy at 95.8%, up 40 basis points sequentially and 190 basis points year-over-year [10] - Economic occupancy at quarter end was 94.8%, an increase of 90 basis points from the previous quarter and 200 basis points from the same period last year [10] Market Data and Key Metrics Changes - The transaction market in Hawaii is beginning to open up, with the company seeing a number of exciting acquisition opportunities [9] - The company noted that while there is active capital looking for opportunities in Hawaii, it remains competitive, particularly in the mid-range deal sizes [46][47] Company Strategy and Development Direction - The company is focused on three priorities for 2025: improving CRE portfolio performance, internal and external growth, and streamlining business and cost structure [6] - The company is actively adding to its industrial asset base through current developments and is optimistic about future acquisitions [16] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in portfolio performance and growth prospects, raising the 2025 guidance for same store NOI to a range of 3.4% to 3.8% [14][15] - Management acknowledged potential challenges in the third quarter due to strong results in the same period last year, but expects the fourth quarter to align more closely with first half performance [49] Other Important Information - The company has total liquidity of over $300 million and a net debt to adjusted EBITDA ratio of 3.3 times, with approximately 95% of its debt at fixed rates [14] - A second quarter dividend of $0.025 per share was paid, with a third quarter dividend declared at the same rate [14] Q&A Session Summary Question: Improvement in the transaction market - Management noted that the market is starting to open up with more opportunities across asset classes, although no specific deal profiles were highlighted [20] Question: Comparable leasing spreads - Management explained that while the leasing activity was strong, there were no major outliers affecting the spreads, leading to a slight decrease compared to previous quarters [21][22] Question: Below market lease expirations - Management indicated that growth is driven by market fundamentals rather than specific mark-to-market opportunities, with strong sales and foot traffic supporting performance [25][26] Question: Impact of Sam's Club TI on AFFO - Management clarified that the $20 million TI is considered non-recurring for AFFO calculations, as it is atypical and related to a long-term lease extension [30][56] Question: Legacy issues and future obligations - Management expressed confidence that they are fully reserved for legacy obligations and do not expect any material issues in the near term [42][43] Question: Competitive landscape in investment sales - Management acknowledged active competition in the market but emphasized their local knowledge and balance sheet strength as competitive advantages [46][47] Question: Same store growth dynamics - Management explained that while the first half of the year showed strong performance, the third quarter's growth may be impacted by strong results from the previous year [49] Question: Health of tenants - Management reported no signs of trouble among tenants, with strong customer traffic and sales trends observed [75] Question: Impact of tariffs on construction costs - Management noted that inflation has impacted construction costs, but they are taking measures to mitigate these risks [76]