Core Viewpoint - Tongrentang Medical and Health Investment Co., Ltd. is seeking to go public, which would make it the fourth listed company under the Tongrentang Group, following Tongrentang (600085.SH), Tongrentang Technology (01666.HK), and Tongrentang Guoyao (03613.HK) [1] Group 1: Company Overview - Tongrentang Medical was established in 2015 as an investment platform fully owned by Tongrentang. It rebranded in 2019 and began integrating modernized TCM medical services [3] - The company operates three main business segments: providing TCM medical services through its own institutions, offering standardized management services to non-profit medical institutions, and selling health products through retail and wholesale [3] - Medical services are the primary revenue source, contributing RMB 815 million, RMB 995 million, and RMB 988 million in 2022, 2023, and 2024, respectively, accounting for 89.4%, 86.3%, and 84.0% of total revenue [4][3] Group 2: Financial Performance - Revenue for Tongrentang Medical from 2022 to 2024 was RMB 911 million, RMB 1.153 billion, and RMB 1.175 billion, with net profits of -RMB 9.23 million, RMB 42.63 million, and RMB 46.2 million during the same period [5][6] - The company has relied on external acquisitions for growth, with significant contributions from acquired institutions, particularly Sanxi Hall, which generated RMB 350 million, RMB 508 million, and RMB 598 million from 2022 to 2024 [8][9] - The goodwill of the company has increased significantly due to acquisitions, reaching RMB 263 million in 2024, which is 37% of net assets, exceeding the generally accepted safety threshold of 30% [11][9] Group 3: Dependency and Risks - The company has a high dependency on its parent company, Tongrentang, for revenue, with the Beijing Tongrentang TCM Hospital contributing over 30% of total revenue from 2022 to 2024 [13] - The trademark usage agreement with Tongrentang is set to expire in April 2026, creating uncertainty regarding the company's core brand identity [16] - The company has a high debt ratio, maintaining around 40% from 2022 to 2024, which raises concerns about financial stability [18] Group 4: Cash Flow and Future Plans - Operating cash flow from 2022 to 2024 was RMB 24.4 million, RMB 88.5 million, and RMB 87.8 million, with year-end cash and cash equivalents of RMB 326 million, RMB 293 million, and RMB 296 million [20][21] - The company plans to use part of the IPO proceeds to repay bank loans incurred from previous acquisitions, indicating a need for additional capital to support future growth [21]