Workflow
溢价并购
icon
Search documents
必易微2.95亿元并购兴感半导体背后的疑点
Bei Jing Shang Bao· 2025-08-27 16:36
Core Viewpoint - The recent surge in the stock price of Biyimi (688045) is attributed to the announcement of a significant acquisition of 100% equity in Shanghai Xingan Semiconductor for approximately 295 million yuan, despite the target company currently being in a loss position [1][2]. Acquisition Details - Biyimi plans to acquire Xingan Semiconductor for about 295 million yuan, with a performance commitment from the seller to achieve a cumulative net profit of no less than 75 million yuan from 2026 to 2029 [2][3]. - The performance commitment includes annual net profit targets of 10 million yuan, 15 million yuan, 20 million yuan, and 30 million yuan for the respective years [2]. Financial Performance - Biyimi's financial performance has been mixed since its IPO in 2022, with revenues of approximately 526 million yuan, 578 million yuan, and 688 million yuan from 2022 to 2024, and net profits of 37.96 million yuan, -19.07 million yuan, and -17.17 million yuan respectively [3]. - In the first half of 2025, Biyimi reported revenues of about 283 million yuan, a year-on-year decrease of 6.99%, with a net loss of approximately 8.81 million yuan [3]. Valuation and Premium - The acquisition involves a high premium, with a valuation increase of 266.33% based on market assessment, compared to a 11.45% increase based on asset-based assessment [5][6]. - The market method was chosen for valuation due to its reflection of current market conditions and comprehensive earning potential, while the asset-based method was deemed less effective for high-tech, light-asset companies like Xingan Semiconductor [6]. Cash Position and Funding - Biyimi has approximately 293 million yuan in cash, indicating sufficient liquidity to fund the acquisition without adversely affecting its financial condition [7]. Strategic Benefits - The acquisition is expected to enhance Biyimi's product portfolio, particularly in current detection and motion sensing, and improve its competitive position through technology integration and supply chain optimization [8]. Market Reaction - Following the acquisition announcement, Biyimi's stock price reached a new high of 54.2 yuan per share, closing at 48.5 yuan with a market capitalization of approximately 3.387 billion yuan [9].