耗材替换市场

Search documents
美埃科技:下游拓展与海外布局并举,业绩有望维持增势-20250519
Shanxi Securities· 2025-05-19 08:25
Investment Rating - The report assigns an "Add-A" rating to the company, indicating a positive outlook for its stock performance [1]. Core Views - The company is expected to maintain growth momentum through both downstream expansion and overseas layout, with a projected increase in revenue and profit [1][9]. - The company is a leading domestic player in semiconductor cleanroom equipment and consumables, with strong prospects for technology expansion in various downstream applications and overseas markets [9]. Financial Performance Summary - In 2024, the company achieved operating revenue of 1.723 billion yuan, a year-on-year increase of 14.45%, and a net profit attributable to shareholders of 192 million yuan, up 10.83% year-on-year [3][5]. - For Q1 2025, the company reported operating revenue of 317 million yuan, reflecting a year-on-year growth of 16.02%, and a net profit of 42 million yuan, up 18.45% year-on-year [3]. Revenue Breakdown - Cleanroom air purification revenue reached 1.215 billion yuan in 2024, contributing 70.5% to total revenue, with a gross margin of 27.43% [4]. - Other industry revenues amounted to 508 million yuan, contributing 29.5% to total revenue, with a gross margin of 34.86% [4]. Cost and Efficiency - The company has improved its gross margin to 29.62% in 2024, an increase of 2.37 percentage points year-on-year, despite a slight decrease in net profit margin to 11.16% [5]. - Management expenses rose by 43.6% year-on-year, primarily due to increased land amortization and employee compensation [5]. Overseas Expansion - The company is accelerating its overseas expansion through acquisitions, including the purchase of Jiexinlong, which enhances its cleanroom solutions in Southeast Asia [6]. - The acquisition of Circul-Aire Inc. in Canada strengthens its upstream filter material capabilities and expands sales channels in North America and the EU [6]. - In 2024, overseas revenue reached 228 million yuan, a year-on-year increase of 33.38%, contributing 13.21% to total revenue [6]. Future Earnings Projections - The company is projected to achieve earnings per share (EPS) of 2.08, 2.73, and 3.49 yuan for the years 2025, 2026, and 2027, respectively [9]. - Corresponding price-to-earnings (P/E) ratios for these years are estimated at 16.6, 12.7, and 9.9 [9].