Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative price increase of over 15% compared to the market in the next six months [5][10][16]. Core Insights - The company's total revenue for 2024 is projected to be 10.788 billion yuan, with a growth rate of 7.25%, and a net profit of 2.977 billion yuan, reflecting a growth of 6.42% [1][5]. - The core product, the Pianzaihuang series, is experiencing steady growth, with revenue from liver disease medications reaching 5.310 billion yuan in 2024, up 18.98% [3][4]. - The introduction of imported cow bile is expected to alleviate the current shortage of raw materials, potentially enhancing profit margins [4][10]. Revenue Breakdown - Pharmaceutical Industry Revenue: 2024 revenue is 5.663 billion yuan (+17.94%), while Q1 2025 revenue is 1.874 billion yuan (+13.31%) [2]. - Pharmaceutical Distribution Revenue: 2024 revenue is 4.084 billion yuan (-2.87%), and Q1 2025 revenue is 1.014 billion yuan (-19.11%) due to policy changes and market contraction [2]. - Cosmetics Revenue: 2024 revenue is 0.752 billion yuan (+6.41%), and Q1 2025 revenue is 0.197 billion yuan (-1.17%) [2]. Profitability Forecast - The forecast for net profit is adjusted to 3.280 billion yuan for 2025, 3.807 billion yuan for 2026, and 4.248 billion yuan for 2027, with corresponding EPS of 5.44 yuan, 6.31 yuan, and 7.04 yuan [5][10][13]. - The projected PE ratios are 37.77 for 2025, 32.54 for 2026, and 29.16 for 2027, indicating a decreasing trend in valuation multiples [5][10][13]. Market Strategy - The company is focusing on expanding its market presence through strategic partnerships and enhancing sales channels, particularly in second-tier cities and economically strong counties [3][4]. - As of Q1 2025, the company has signed 15 new renowned doctors and opened 32 new clinics, indicating a proactive approach to market penetration [3].

Investment Rating - The investment rating for the company is "Buy" with an expectation of a relative price increase of over 15% in the next six months [5][10][16]. Core Insights - The company's total revenue for 2024 is projected to be 10.788 billion yuan, representing a growth of 7.25%, while the net profit attributable to shareholders is expected to reach 2.977 billion yuan, up by 6.42% [1][5]. - The core product, the Pianzaihuang series, is experiencing steady growth, with significant sales increases in liver disease medications [3][10]. - The introduction of imported cow bile is anticipated to alleviate the current shortage of raw materials, potentially enhancing profit margins [4][10]. Revenue Breakdown - The pharmaceutical industry revenue for 2024 and Q1 2025 is projected at 5.663 billion yuan (+17.94%) and 1.874 billion yuan (+13.31%) respectively [2]. - The pharmaceutical distribution sector is expected to see revenues of 4.084 billion yuan (-2.87%) in 2024 and 1.014 billion yuan (-19.11%) in Q1 2025, impacted by changes in medical insurance policies and a shrinking consumer market [2]. - Cosmetic revenue is forecasted at 0.752 billion yuan (+6.41%) for 2024 and 0.197 billion yuan (-1.17%) for Q1 2025 [2]. Product Performance - The liver disease medication segment is projected to generate revenues of 5.310 billion yuan (+18.98%) in 2024 and 1.833 billion yuan (+21.83%) in Q1 2025 [3]. - The cardiovascular medication segment is expected to see revenues of 0.284 billion yuan (+7.03%) in 2024, but a significant drop to 0.022 billion yuan (-81.36%) in Q1 2025 [3]. Profitability Forecast - The forecast for net profit attributable to shareholders for 2025, 2026, and 2027 is 3.280 billion yuan, 3.807 billion yuan, and 4.248 billion yuan respectively, with corresponding EPS of 5.44 yuan, 6.31 yuan, and 7.04 yuan [5][10]. - The projected PE ratios for 2025, 2026, and 2027 are 37.77, 32.54, and 29.16 respectively [5][10].