Supplemental Information Q4 FISCAL YEAR 2025 1 Revenue Composition(1) | ($ in thousands) | | | | | | | | | Quarter Ended | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | September 30, | | | | | | December 31, | | September 30, | | | | | | December 31, | | | | 2025 | | June 30, 2025 | | March 31, 2025 | | 2024 | | 2024 | | June 30, 2024 | | March 31, 2024 | | 2023 | | Software and related service revenue | | | | | | | | | | | | | | ...

Nov 17, 2025 5:31 PM Eastern Standard Time i3 Verticals Reports Fourth Quarter and Full Fiscal Year 2025 Financial Results Share NASHVILLE, Tenn.--(BUSINESS WIRE)--i3 Verticals, Inc. (Nasdaq: IIIV) ("i3 Verticals†or the "Company†) today reported its financial results for the fiscal fourth quarter and year ended September 30, 2025. Highlights from continuing operations for the fiscal fourth quarter and full fiscal year of 2025 vs. 2024 See footnotes on the following page. | | As a result of the sale of the ...

Core Insights - Commvault Systems (CVLT) is expected to report quarterly earnings of $0.94 per share, a 13.3% increase year-over-year, with revenues projected at $273.48 million, reflecting a 17.2% year-over-year growth [1] Earnings Estimates - The consensus EPS estimate has been revised 4.2% higher in the last 30 days, indicating a collective reevaluation by analysts [2] - Changes in earnings estimates are crucial for predicting investor reactions, as empirical research shows a strong correlation between earnings estimate revisions and short-term stock performance [3] Revenue Projections - Analysts estimate 'Revenues- Perpetual license' to be $7.65 million, a decrease of 27.3% from the previous year [5] - 'Revenues- Other services' are estimated at $11.79 million, showing a 6.9% increase year-over-year [5] - The consensus for 'Revenues- Customer support' is $78.75 million, indicating a 1.4% increase from the prior year [5] - 'Revenues- Subscription' are expected to reach $175.32 million, reflecting a significant 30.8% increase year-over-year [6] - Analysts project 'Annualized Recurring Revenue (ARR)' to be $1,029.91 million, compared to $853.27 million from the previous year [6] Stock Performance - Over the past month, Commvault shares have decreased by 7.4%, while the Zacks S&P 500 composite has increased by 0.2% [6] - Commvault currently holds a Zacks Rank 1 (Strong Buy), suggesting potential outperformance in the near future [6]

Financial Performance - Q3 2025 revenues reached $250 million, exceeding prior guidance of $237 million - $243 million, representing a 38% year-over-year increase in constant currency[10] - Annualized Recurring Revenue (ARR) grew by 47% year-over-year in constant currency to $849 million, with a 3% pro-forma increase[10, 12] - Net Retention Rate (NRR) remained strong at 100%[10] - Non-GAAP Earnings Per Share (EPS) was $1.50, surpassing the high end of prior guidance of $1.28 - $1.34[10] - The company's operating margin was 40%[10] Guidance and Outlook - Q4 2025 revenue is projected to be between $250 million and $256 million, with EPS between $1.29 and $1.35[10] - Fiscal Year 2025 revenue guidance has been updated to $975 million - $981 million, up from $962 million - $974 million[10] - Fiscal Year 2025 EPS guidance has been raised to $5.50 - $5.56, from $5.28 - $5.40[10] Growth Strategy - The company has an ARR Compound Annual Growth Rate (CAGR) of 20% from Q3 2020 to Q3 2025[18] - The company has a revenue CAGR of 15% from 2021 to 2025(E)[19] - The company has an operating income CAGR of 13% from 2021 to 2025(E), with non-GAAP operating margins consistently above 35%[20]

Core Insights - Progress Software reported an Annualized Recurring Revenue (ARR) of $849 million, reflecting a 47% year-over-year growth [1][6] - The company's revenue for the third quarter reached $250 million, marking a 40% increase year-over-year [1][6] - Full-year guidance for revenue, earnings per share, and cash flow has been raised, indicating a positive outlook for the remainder of the fiscal year [1][9] Financial Performance - Net retention rate remains strong at 100%, with consistent ARR growth [3][8] - Operating income for the third quarter was $43.9 million, a 9% increase from the previous year [4][18] - The operating margin was reported at 18%, while the non-GAAP operating margin stood at 40% [4][6] Earnings and Cash Flow - Net income for the quarter was $19.4 million, a decrease of 32% compared to the same quarter last year [4][18] - Diluted earnings per share (EPS) was $0.44, down from $0.65 year-over-year, while non-GAAP diluted EPS increased by 19% to $1.50 [4][6] - Cash from operations increased by 27% to $73.4 million, with adjusted free cash flow rising by 29% to $74.4 million [4][24] Business Outlook - Updated guidance for fiscal year 2025 includes revenue expectations of $975 to $981 million and diluted EPS of $1.38 to $1.45 [9][27] - The company anticipates an operating margin of 15% and a non-GAAP operating margin between 38% and 39% for the fiscal year [9][27] - The effective tax rate is projected to be around 19% for GAAP and 20% for non-GAAP measures [9][27] Strategic Developments - The integration of ShareFile is contributing positively to both top and bottom-line results, with significant milestones achieved [3][8] - Continued investment in AI capabilities, including the development of agentic RAG technology, is a focus for the company [3][8] - The Board of Directors has authorized an increase in share repurchase by $200 million, bringing the total to $242.2 million [7][8]

Core Insights - Commvault Systems reported a revenue of $281.98 million for the quarter ended June 2025, reflecting a year-over-year increase of 25.5% and surpassing the Zacks Consensus Estimate by 4.96% [1] - The company's EPS for the quarter was $1.01, up from $0.85 in the same quarter last year, resulting in an EPS surprise of 4.12% over the consensus estimate of $0.97 [1] Financial Performance Metrics - Annualized Recurring Revenue (ARR) reached $996.20 million, exceeding the average estimate of $965.47 million from three analysts [4] - Revenue from perpetual licenses was reported at $7.34 million, significantly below the average estimate of $13.06 million, marking a year-over-year decline of 46.6% [4] - Revenue from other services was $13.9 million, surpassing the average estimate of $10.32 million, with a year-over-year increase of 31.5% [4] - Customer support revenue was $79.02 million, slightly above the average estimate of $76.52 million, reflecting a year-over-year growth of 3.6% [4] - Subscription revenue amounted to $181.73 million, exceeding the average estimate of $168.78 million, with a substantial year-over-year increase of 46.5% [4] Stock Performance - Commvault's shares have returned -6.3% over the past month, contrasting with the Zacks S&P 500 composite's increase of 3.6% [3] - The stock currently holds a Zacks Rank 1 (Strong Buy), indicating potential for outperformance in the near term [3]

Core Insights - Nasdaq, Inc. reported strong financial results for the second quarter of 2025, with net revenue reaching $1,306 million, reflecting a 13% increase year-over-year [7][8]. - The company demonstrated resilience and broad-based growth across its business segments, particularly in Market Services and Financial Technology [5][6]. Financial Performance - Solutions revenue was $991 million, up 10% year-over-year [11]. - Market Services net revenue increased by 22% to $306 million [11]. - Annualized Recurring Revenue (ARR) reached $2,931 million, a 10% increase compared to the same quarter last year [8]. - GAAP diluted earnings per share (EPS) grew by 103% to $0.78, while non-GAAP diluted EPS increased by 24% to $0.85 [8][11]. Strategic Initiatives - The company is focused on enhancing value for clients and shareholders through innovation and deepening client relationships via its One Nasdaq approach [6]. - Nasdaq executed well on its capital allocation priorities, repaying $400 million of senior unsecured notes and returning $155 million to shareholders through dividends and $100 million through stock repurchases [7][8]. Market Trends and Client Demand - Financial Technology segment achieved solid revenue growth, driven by robust client demand, with 57 new clients and 130 upsells in the second quarter [12]. - Index revenue grew by 17%, with $20 billion in net inflows during the quarter, bringing total assets under management to a record $745 billion [15]. Operational Efficiency - The company maintained its operating expenses at $738 million, reflecting a strategic focus on efficiency despite increased investments in technology and personnel [11]. - Nasdaq is on track to achieve its $140 million expanded net expense efficiency program by year-end, having actioned approximately $130 million as of the end of the second quarter [15].

Core Insights - Nebius Group N.V. is experiencing significant growth in the AI cloud market, with a reported 385% year-over-year revenue increase in Q1 2025, reaching $55.3 million [2][3] - The company has a strong Buy consensus rating from Wall Street analysts, indicating that the market has not fully recognized its potential, with a 12-month price target of $66.50, representing a 41.85% upside from the current price [11][12] Financial Performance - Nebius's Annualized Recurring Revenue (ARR) has surged to $310 million by April 2025, reflecting a stable and growing customer base, supporting management's revenue guidance of $500 million to $700 million for the full year [3] - Management anticipates reaching adjusted EBITDA break-even in the second half of 2025, which would signify a de-risking event for the stock [4] Competitive Advantage - Nebius differentiates itself in the crowded cloud market by offering a full-stack platform that optimizes the entire technology pipeline, from hardware design to proprietary software management [5][6] - The company's platform is specifically designed to handle the intensive data processing needs of AI models, avoiding bottlenecks common in general-purpose clouds [7] Strategic Partnerships and Investments - Nebius has established key industry partnerships, including being a launch partner for NVIDIA's latest chips, providing clients with early access to advanced AI hardware [8] - The company secured a $1 billion convertible note offering to fund its expansion and data center growth, ensuring it can meet increasing customer demand [9] Market Validation - A strategic investment in Nebius's Toloka business by Bezos Expeditions, led by Amazon founder Jeff Bezos, enhances the company's credibility and may attract further investment [10] Valuation and Future Outlook - Analysts maintain a strong Buy rating for Nebius, with an average price target of $66.50 per share, indicating optimism about the company's future growth and profitability [11][12] - The stock is viewed as potentially undervalued, with analysts suggesting that as Nebius executes its growth strategy, its stock price will be adjusted to reflect its role in the AI ecosystem [12][13]

Financial Performance Highlights - Total revenue for Q2 Fiscal Year 2025 reached $63059 thousand, a 9% year-over-year increase[4] - Software and related service revenue totaled $46223 thousand, with a 10% year-over-year growth[4] - Payments revenue amounted to $14141 thousand, reflecting a 4% year-over-year increase[4] - Total Annualized Recurring Revenue (ARR) reached $199052 thousand, a 7% increase compared to the previous year[4] Segment Performance - Public Sector revenue from continuing operations for the three months ended March 31, 2025, was $52405 thousand, an 11% increase[15] - Healthcare revenue from continuing operations for the same period was $10857 thousand, a decrease of 2%[15] - Adjusted EBITDA from continuing operations was $17142 thousand, a 13% increase[15] - Adjusted diluted earnings per share from continuing operations was $032[18] Strategic Business Changes - The company sold its healthcare revenue cycle management business (the "Healthcare RCM Business") on May 5, 2025[5] - Historical results of the Merchant Services Business have been reflected in discontinued operations following its sale on September 20, 2024[5] Non-GAAP Measures - Adjusted EBITDA from continuing operations equals net income (loss) from continuing operations attributable to i3 Verticals Inc, before interest, income taxes, depreciation and amortization, adjusted to add back net income (loss) from continuing operations attributable to non-controlling interest, and to exclude certain items which the Company believes do not fully reflect our underlying operating performance[14]

Q1 2025 Financial Performance - Revenues reached $238 million, a 30% year-over-year increase in constant currency, aligning with the higher end of the projected range of $232 million to $238 million[9] - Non-GAAP EPS was $1.31, exceeding the high end of the prior guidance of $1.02 to $1.08[9] - The company's operating margins were strong at 39%[9] Annualized Recurring Revenue (ARR) - ARR reached $836 million, reflecting a 48% year-over-year growth in constant currency or 3% on a pro-forma basis[9] - ShareFile contributed approximately $250 million to ARR[11] - The company's ARR compound annual growth rate (CAGR) from Q1 2020 to Q1 2025 was 19%[17] Net Retention Rate (NRR) - The company's Net Retention Rate (NRR) exceeded 100%[8, 9] - Net Retention Rate was between 100% and 102%[16] Future Guidance - Q2 2025 revenue is projected to be between $235 million and $241 million, with an EPS of $1.28 to $1.34[9] - Fiscal Year 2025 revenue is guided to be between $958 million and $970 million, with an EPS of $5.25 to $5.37[9] Capital Allocation - The company repaid $30 million in debt during Q1 2025[28] - The company is modeling $160 million in debt repayment for FY2025[28] - The company repurchased $30 million of shares in Q1 2025[28]