Core Insights - The success of investing in a 50-room hotel relies on reasonable budget planning and a clear understanding of profit logic [1] - The investment model of the hotel is based on quantifiable data, showcasing controllability and potential [1] Investment Breakdown - The total investment for a 50-room hotel is estimated at 3.87 million yuan, which includes construction costs of 3 million yuan, brand franchise fees of 365,000 yuan, and annual rent of 500,000 yuan [1] - The construction cost per room is set at 60,000 yuan, with a total of 300,000 yuan for 50 rooms [1] - The average daily rent per square meter in second and third-tier cities is 0.8 yuan, contributing to the overall rental cost [1] Revenue Potential - With a room rate of 160 yuan per night and an occupancy rate of 85%, the annual revenue for the 50-room hotel can reach 2.482 million yuan [3] - The brand's extensive network of nearly 3,850 stores across over 300 cities enhances its market competitiveness and brand recognition [3] Operating Costs - The annual operating costs are projected at 1.252 million yuan, which includes labor costs of 336,000 yuan, rent of 500,000 yuan, and operational costs of approximately 416,100 yuan [5] - Efficient staffing and meticulous management can help reduce additional operational expenses [5] Profitability and Return on Investment - The expected annual profit from the hotel investment is 1.23 million yuan, providing a solid basis for return on investment [5] - The payback period for the investment is approximately three years, indicating the operational feasibility of the 50-room hotel [6] - The brand support from Shangkeyou Hotel significantly reduces investment risks and enhances operational viability [6]